[ANNUM] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -98.62%
YoY- -91.04%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 179,033 141,899 98,448 49,466 265,992 207,828 122,731 28.53%
PBT -8,124 -9,155 -6,595 90 23,730 19,631 8,977 -
Tax 3,024 2,083 1,145 207 -2,135 -500 489 235.79%
NP -5,100 -7,072 -5,450 297 21,595 19,131 9,466 -
-
NP to SH -5,100 -7,023 -5,411 297 21,595 19,131 9,466 -
-
Tax Rate - - - -230.00% 9.00% 2.55% -5.45% -
Total Cost 184,133 148,971 103,898 49,169 244,397 188,697 113,265 38.13%
-
Net Worth 158,277 152,152 153,636 161,865 162,768 164,237 154,516 1.61%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 3,747 - 7,500 - 3,750 -
Div Payout % - - 0.00% - 34.73% - 39.62% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 158,277 152,152 153,636 161,865 162,768 164,237 154,516 1.61%
NOSH 75,013 74,951 74,944 74,249 75,008 74,994 75,007 0.00%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -2.85% -4.98% -5.54% 0.60% 8.12% 9.21% 7.71% -
ROE -3.22% -4.62% -3.52% 0.18% 13.27% 11.65% 6.13% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 238.67 189.32 131.36 66.62 354.61 277.13 163.62 28.53%
EPS -6.80 -9.37 -7.22 0.40 28.79 25.51 12.62 -
DPS 0.00 0.00 5.00 0.00 10.00 0.00 5.00 -
NAPS 2.11 2.03 2.05 2.18 2.17 2.19 2.06 1.60%
Adjusted Per Share Value based on latest NOSH - 74,249
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 78.70 62.37 43.27 21.74 116.92 91.35 53.95 28.53%
EPS -2.24 -3.09 -2.38 0.13 9.49 8.41 4.16 -
DPS 0.00 0.00 1.65 0.00 3.30 0.00 1.65 -
NAPS 0.6957 0.6688 0.6753 0.7115 0.7155 0.7219 0.6792 1.60%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.71 0.99 1.41 1.59 1.68 1.35 1.05 -
P/RPS 0.30 0.52 1.07 2.39 0.47 0.49 0.64 -39.57%
P/EPS -10.44 -10.57 -19.53 397.50 5.84 5.29 8.32 -
EY -9.58 -9.46 -5.12 0.25 17.14 18.90 12.02 -
DY 0.00 0.00 3.55 0.00 5.95 0.00 4.76 -
P/NAPS 0.34 0.49 0.69 0.73 0.77 0.62 0.51 -23.62%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 26/11/07 28/08/07 28/05/07 14/02/07 17/11/06 07/09/06 -
Price 0.63 0.77 0.99 1.55 1.66 1.80 1.28 -
P/RPS 0.26 0.41 0.75 2.33 0.47 0.65 0.78 -51.82%
P/EPS -9.27 -8.22 -13.71 387.50 5.77 7.06 10.14 -
EY -10.79 -12.17 -7.29 0.26 17.34 14.17 9.86 -
DY 0.00 0.00 5.05 0.00 6.02 0.00 3.91 -
P/NAPS 0.30 0.38 0.48 0.71 0.76 0.82 0.62 -38.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment