[ANNUM] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[ANNUM] ANNUM BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -13.98%
YoY- 44.32%
Quarter Report
Latest QR
Upcoming QR
ANNUM's Result
ANNUM's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 139,365 118,382 162,078 265,594 247,001 206,883 56,929 16.08%
PBT -3,549 -14,041 -9,771 21,081 11,785 23,678 9,238 -
Tax -161 43 2,817 -2,505 1,086 -634 -1,814 -33.19%
NP -3,710 -13,998 -6,954 18,576 12,871 23,044 7,424 -
-
NP to SH -3,828 -13,998 -6,856 18,576 12,871 23,044 7,424 -
-
Tax Rate - - - 11.88% -9.22% 2.68% 19.64% -
Total Cost 143,075 132,380 169,032 247,018 234,130 183,839 49,505 19.33%
-
Net Worth 138,603 143,365 151,957 161,865 119,927 143,400 113,534 3.37%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - 7,494 4,499 9,000 - -
Div Payout % - - - 40.35% 34.96% 39.06% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 138,603 143,365 151,957 161,865 119,927 143,400 113,534 3.37%
NOSH 74,920 75,060 74,855 74,249 59,963 60,000 53,302 5.83%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -2.66% -11.82% -4.29% 6.99% 5.21% 11.14% 13.04% -
ROE -2.76% -9.76% -4.51% 11.48% 10.73% 16.07% 6.54% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 186.02 157.72 216.52 357.70 411.92 344.81 106.80 9.68%
EPS -5.11 -18.65 -9.16 25.02 21.46 38.41 13.93 -
DPS 0.00 0.00 0.00 10.00 7.50 15.00 0.00 -
NAPS 1.85 1.91 2.03 2.18 2.00 2.39 2.13 -2.32%
Adjusted Per Share Value based on latest NOSH - 74,249
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 61.29 52.07 71.28 116.81 108.63 90.99 25.04 16.08%
EPS -1.68 -6.16 -3.02 8.17 5.66 10.14 3.27 -
DPS 0.00 0.00 0.00 3.30 1.98 3.96 0.00 -
NAPS 0.6096 0.6305 0.6683 0.7119 0.5275 0.6307 0.4993 3.38%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.72 0.33 0.60 1.59 1.43 3.78 2.95 -
P/RPS 0.39 0.21 0.28 0.44 0.35 1.10 2.76 -27.81%
P/EPS -14.09 -1.77 -6.55 6.36 6.66 9.84 21.18 -
EY -7.10 -56.51 -15.26 15.73 15.01 10.16 4.72 -
DY 0.00 0.00 0.00 6.29 5.24 3.97 0.00 -
P/NAPS 0.39 0.17 0.30 0.73 0.72 1.58 1.38 -18.98%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 21/05/10 25/05/09 26/05/08 28/05/07 30/05/06 16/05/05 - -
Price 0.63 0.56 0.71 1.55 1.40 3.68 0.00 -
P/RPS 0.34 0.36 0.33 0.43 0.34 1.07 0.00 -
P/EPS -12.33 -3.00 -7.75 6.20 6.52 9.58 0.00 -
EY -8.11 -33.30 -12.90 16.14 15.33 10.44 0.00 -
DY 0.00 0.00 0.00 6.45 5.36 4.08 0.00 -
P/NAPS 0.34 0.29 0.35 0.71 0.70 1.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment