[CSCSTEL] QoQ Cumulative Quarter Result on 31-Dec-2014 [#4]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
09-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -73.54%
YoY- -173.2%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 775,442 552,704 294,377 1,048,470 786,960 532,594 269,377 102.23%
PBT 33,347 21,086 7,297 -27,023 -14,792 -11,668 -487 -
Tax -7,271 -5,224 -1,883 5,757 2,538 2,537 115 -
NP 26,076 15,862 5,414 -21,266 -12,254 -9,131 -372 -
-
NP to SH 26,076 15,862 5,414 -21,266 -12,254 -9,131 -372 -
-
Tax Rate 21.80% 24.77% 25.81% - - - - -
Total Cost 749,366 536,842 288,963 1,069,736 799,214 541,725 269,749 97.49%
-
Net Worth 744,499 735,521 734,227 728,695 741,199 738,645 777,479 -2.84%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - 11,153 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 744,499 735,521 734,227 728,695 741,199 738,645 777,479 -2.84%
NOSH 370,397 371,475 370,821 371,783 372,462 371,178 371,999 -0.28%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 3.36% 2.87% 1.84% -2.03% -1.56% -1.71% -0.14% -
ROE 3.50% 2.16% 0.74% -2.92% -1.65% -1.24% -0.05% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 209.35 148.79 79.39 282.01 211.29 143.49 72.41 102.81%
EPS 7.04 4.27 1.46 -5.72 -3.29 -2.46 -0.10 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.01 1.98 1.98 1.96 1.99 1.99 2.09 -2.56%
Adjusted Per Share Value based on latest NOSH - 370,864
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 204.06 145.45 77.47 275.91 207.09 140.16 70.89 102.22%
EPS 6.86 4.17 1.42 -5.60 -3.22 -2.40 -0.10 -
DPS 0.00 0.00 0.00 2.94 0.00 0.00 0.00 -
NAPS 1.9592 1.9356 1.9322 1.9176 1.9505 1.9438 2.046 -2.84%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.925 1.02 0.97 1.01 1.15 1.20 1.32 -
P/RPS 0.44 0.69 1.22 0.36 0.54 0.84 1.82 -61.15%
P/EPS 13.14 23.89 66.44 -17.66 -34.95 -48.78 -1,320.00 -
EY 7.61 4.19 1.51 -5.66 -2.86 -2.05 -0.08 -
DY 0.00 0.00 0.00 2.97 0.00 0.00 0.00 -
P/NAPS 0.46 0.52 0.49 0.52 0.58 0.60 0.63 -18.89%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 16/11/15 14/08/15 08/05/15 09/02/15 21/11/14 05/08/14 07/05/14 -
Price 1.02 1.00 0.995 1.00 1.11 1.23 1.36 -
P/RPS 0.49 0.67 1.25 0.35 0.53 0.86 1.88 -59.16%
P/EPS 14.49 23.42 68.15 -17.48 -33.74 -50.00 -1,360.00 -
EY 6.90 4.27 1.47 -5.72 -2.96 -2.00 -0.07 -
DY 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.50 0.51 0.56 0.62 0.65 -14.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment