[BPPLAS] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[BPPLAS] BP PLASTICS HOLDING BHD
Announcement Date
10-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 136.11%
YoY- 64.33%
Quarter Report
Latest QR
Upcoming QR
BPPLAS's Result
BPPLAS's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 100,064 316,597 231,727 157,893 77,601 331,192 247,918 -45.35%
PBT 11,920 39,034 30,086 19,631 8,316 26,345 19,039 -26.79%
Tax -2,245 -9,373 -7,644 -4,940 -2,094 -5,141 -4,485 -36.93%
NP 9,675 29,661 22,442 14,691 6,222 21,204 14,554 -23.81%
-
NP to SH 9,675 29,661 22,442 14,691 6,222 21,204 14,554 -23.81%
-
Tax Rate 18.83% 24.01% 25.41% 25.16% 25.18% 19.51% 23.56% -
Total Cost 90,389 286,936 209,285 143,202 71,379 309,988 233,364 -46.83%
-
Net Worth 212,087 206,456 202,703 198,949 193,318 191,441 187,688 8.48%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 5,630 15,015 11,261 7,507 3,753 11,261 7,507 -17.43%
Div Payout % 58.20% 50.62% 50.18% 51.10% 60.33% 53.11% 51.58% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 212,087 206,456 202,703 198,949 193,318 191,441 187,688 8.48%
NOSH 187,688 187,688 187,688 187,688 187,688 187,688 187,688 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 9.67% 9.37% 9.68% 9.30% 8.02% 6.40% 5.87% -
ROE 4.56% 14.37% 11.07% 7.38% 3.22% 11.08% 7.75% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 53.31 168.68 123.46 84.13 41.35 176.46 132.09 -45.35%
EPS 5.15 15.80 11.96 7.83 3.32 11.30 7.75 -23.83%
DPS 3.00 8.00 6.00 4.00 2.00 6.00 4.00 -17.43%
NAPS 1.13 1.10 1.08 1.06 1.03 1.02 1.00 8.48%
Adjusted Per Share Value based on latest NOSH - 187,688
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 35.74 113.07 82.76 56.39 27.71 118.28 88.54 -45.35%
EPS 3.46 10.59 8.02 5.25 2.22 7.57 5.20 -23.76%
DPS 2.01 5.36 4.02 2.68 1.34 4.02 2.68 -17.43%
NAPS 0.7575 0.7373 0.7239 0.7105 0.6904 0.6837 0.6703 8.48%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.35 1.45 1.44 1.10 0.83 1.03 1.00 -
P/RPS 2.53 0.86 1.17 1.31 2.01 0.58 0.76 122.78%
P/EPS 26.19 9.18 12.04 14.05 25.04 9.12 12.90 60.26%
EY 3.82 10.90 8.30 7.12 3.99 10.97 7.75 -37.57%
DY 2.22 5.52 4.17 3.64 2.41 5.83 4.00 -32.44%
P/NAPS 1.19 1.32 1.33 1.04 0.81 1.01 1.00 12.28%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 24/02/21 23/11/20 10/08/20 14/05/20 24/02/20 25/11/19 -
Price 1.54 1.38 1.59 1.40 1.07 1.03 1.07 -
P/RPS 2.89 0.82 1.29 1.66 2.59 0.58 0.81 133.31%
P/EPS 29.87 8.73 13.30 17.89 32.28 9.12 13.80 67.25%
EY 3.35 11.45 7.52 5.59 3.10 10.97 7.25 -40.20%
DY 1.95 5.80 3.77 2.86 1.87 5.83 3.74 -35.19%
P/NAPS 1.36 1.25 1.47 1.32 1.04 1.01 1.07 17.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment