[CNH] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -17.68%
YoY- -75.66%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 18,793 88,121 67,134 48,842 23,108 93,499 68,268 -57.64%
PBT -1,301 -5,386 -4,431 -2,540 -2,459 -2,917 -2,579 -36.60%
Tax 117 849 763 740 795 -2,887 80 28.81%
NP -1,184 -4,537 -3,668 -1,800 -1,664 -5,804 -2,499 -39.19%
-
NP to SH -959 -4,519 -3,538 -1,804 -1,533 -5,882 -1,938 -37.41%
-
Tax Rate - - - - - - - -
Total Cost 19,977 92,658 70,802 50,642 24,772 99,303 70,767 -56.93%
-
Net Worth 78,443 78,447 77,835 79,375 87,600 86,078 86,133 -6.03%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - 2,151 - -
Div Payout % - - - - - 0.00% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 78,443 78,447 77,835 79,375 87,600 86,078 86,133 -6.03%
NOSH 720,000 720,000 707,600 721,600 730,000 717,317 717,777 0.20%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -6.30% -5.15% -5.46% -3.69% -7.20% -6.21% -3.66% -
ROE -1.22% -5.76% -4.55% -2.27% -1.75% -6.83% -2.25% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.64 12.36 9.49 6.77 3.17 13.03 9.51 -57.41%
EPS -0.13 -0.63 -0.50 -0.25 -0.21 -0.82 -0.27 -38.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.12 0.12 0.12 -5.63%
Adjusted Per Share Value based on latest NOSH - 677,500
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.61 12.22 9.31 6.78 3.21 12.97 9.47 -57.61%
EPS -0.13 -0.63 -0.49 -0.25 -0.21 -0.82 -0.27 -38.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.1088 0.1088 0.108 0.1101 0.1215 0.1194 0.1195 -6.05%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.085 0.07 0.08 0.075 0.08 0.085 0.07 -
P/RPS 3.23 0.57 0.84 1.11 2.53 0.65 0.74 166.84%
P/EPS -63.21 -11.05 -16.00 -30.00 -38.10 -10.37 -25.93 81.03%
EY -1.58 -9.05 -6.25 -3.33 -2.63 -9.65 -3.86 -44.84%
DY 0.00 0.00 0.00 0.00 0.00 3.53 0.00 -
P/NAPS 0.77 0.64 0.73 0.68 0.67 0.71 0.58 20.77%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 27/02/17 23/11/16 25/08/16 26/05/16 24/02/16 26/11/15 -
Price 0.08 0.075 0.075 0.08 0.075 0.095 0.085 -
P/RPS 3.04 0.61 0.79 1.18 2.37 0.73 0.89 126.63%
P/EPS -59.49 -11.84 -15.00 -32.00 -35.71 -11.59 -31.48 52.79%
EY -1.68 -8.45 -6.67 -3.13 -2.80 -8.63 -3.18 -34.62%
DY 0.00 0.00 0.00 0.00 0.00 3.16 0.00 -
P/NAPS 0.73 0.68 0.68 0.73 0.63 0.79 0.71 1.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment