[CNH] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -27.73%
YoY- 23.17%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 63,384 38,529 18,793 88,121 67,134 48,842 23,108 95.82%
PBT 8 -2,510 -1,301 -5,386 -4,431 -2,540 -2,459 -
Tax -204 271 117 849 763 740 795 -
NP -196 -2,239 -1,184 -4,537 -3,668 -1,800 -1,664 -75.93%
-
NP to SH -917 -2,391 -959 -4,519 -3,538 -1,804 -1,533 -28.98%
-
Tax Rate 2,550.00% - - - - - - -
Total Cost 63,580 40,768 19,977 92,658 70,802 50,642 24,772 87.35%
-
Net Worth 78,430 78,434 78,443 78,447 77,835 79,375 87,600 -7.10%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 78,430 78,434 78,443 78,447 77,835 79,375 87,600 -7.10%
NOSH 720,000 720,000 720,000 720,000 707,600 721,600 730,000 -0.91%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -0.31% -5.81% -6.30% -5.15% -5.46% -3.69% -7.20% -
ROE -1.17% -3.05% -1.22% -5.76% -4.55% -2.27% -1.75% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 8.89 5.40 2.64 12.36 9.49 6.77 3.17 98.74%
EPS -0.13 -0.34 -0.13 -0.63 -0.50 -0.25 -0.21 -27.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.11 0.11 0.12 -5.63%
Adjusted Per Share Value based on latest NOSH - 720,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 8.79 5.34 2.61 12.22 9.31 6.78 3.21 95.60%
EPS -0.13 -0.33 -0.13 -0.63 -0.49 -0.25 -0.21 -27.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1088 0.1088 0.1088 0.1088 0.108 0.1101 0.1215 -7.08%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.07 0.075 0.085 0.07 0.08 0.075 0.08 -
P/RPS 0.79 1.39 3.23 0.57 0.84 1.11 2.53 -53.94%
P/EPS -54.43 -22.37 -63.21 -11.05 -16.00 -30.00 -38.10 26.81%
EY -1.84 -4.47 -1.58 -9.05 -6.25 -3.33 -2.63 -21.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.68 0.77 0.64 0.73 0.68 0.67 -3.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 23/08/17 25/05/17 27/02/17 23/11/16 25/08/16 26/05/16 -
Price 0.07 0.07 0.08 0.075 0.075 0.08 0.075 -
P/RPS 0.79 1.30 3.04 0.61 0.79 1.18 2.37 -51.89%
P/EPS -54.43 -20.88 -59.49 -11.84 -15.00 -32.00 -35.71 32.41%
EY -1.84 -4.79 -1.68 -8.45 -6.67 -3.13 -2.80 -24.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.64 0.73 0.68 0.68 0.73 0.63 1.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment