[AXREIT] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
24-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 102.73%
YoY- -25.43%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 45,087 168,745 126,328 84,332 42,693 167,363 124,973 -49.35%
PBT 31,430 122,560 78,471 45,913 22,647 122,292 98,026 -53.18%
Tax 0 0 0 0 0 0 0 -
NP 31,430 122,560 78,471 45,913 22,647 122,292 98,026 -53.18%
-
NP to SH 31,430 122,560 78,471 45,913 22,647 122,292 98,026 -53.18%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 13,657 46,185 47,857 38,419 20,046 45,071 26,947 -36.45%
-
Net Worth 1,611,267 1,591,180 1,400,475 1,393,431 1,391,851 1,388,730 1,386,682 10.53%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 23,907 101,790 69,846 47,793 23,751 90,892 67,737 -50.08%
Div Payout % 76.06% 83.05% 89.01% 104.10% 104.88% 74.32% 69.10% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,611,267 1,591,180 1,400,475 1,393,431 1,391,851 1,388,730 1,386,682 10.53%
NOSH 1,232,326 1,232,326 1,105,173 1,106,337 1,104,731 1,101,729 1,101,415 7.78%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 69.71% 72.63% 62.12% 54.44% 53.05% 73.07% 78.44% -
ROE 1.95% 7.70% 5.60% 3.29% 1.63% 8.81% 7.07% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.66 13.69 11.43 7.62 3.86 15.19 11.35 -53.00%
EPS 2.55 10.97 7.10 4.15 2.05 11.10 8.90 -56.57%
DPS 1.94 8.26 6.32 4.32 2.15 8.25 6.15 -53.69%
NAPS 1.3075 1.2912 1.2672 1.2595 1.2599 1.2605 1.259 2.55%
Adjusted Per Share Value based on latest NOSH - 1,107,904
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.58 9.66 7.23 4.83 2.44 9.58 7.15 -49.34%
EPS 1.80 7.01 4.49 2.63 1.30 7.00 5.61 -53.16%
DPS 1.37 5.82 4.00 2.73 1.36 5.20 3.88 -50.07%
NAPS 0.922 0.9106 0.8014 0.7974 0.7965 0.7947 0.7935 10.53%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.29 1.50 1.60 1.64 1.65 1.61 1.75 -
P/RPS 35.26 10.95 14.00 21.51 42.70 10.60 15.42 73.65%
P/EPS 50.58 15.08 22.53 39.52 80.49 14.50 19.66 87.86%
EY 1.98 6.63 4.44 2.53 1.24 6.89 5.09 -46.74%
DY 1.50 5.51 3.95 2.63 1.30 5.12 3.51 -43.29%
P/NAPS 0.99 1.16 1.26 1.30 1.31 1.28 1.39 -20.26%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/04/18 23/01/18 23/10/17 24/07/17 25/04/17 18/01/17 24/10/16 -
Price 1.38 1.40 1.59 1.64 1.65 1.65 1.75 -
P/RPS 37.72 10.22 13.91 21.51 42.70 10.86 15.42 81.64%
P/EPS 54.11 14.08 22.39 39.52 80.49 14.86 19.66 96.51%
EY 1.85 7.10 4.47 2.53 1.24 6.73 5.09 -49.10%
DY 1.41 5.90 3.97 2.63 1.30 5.00 3.51 -45.58%
P/NAPS 1.06 1.08 1.25 1.30 1.31 1.31 1.39 -16.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment