[AXREIT] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[AXREIT] AXIS REITS
Announcement Date
23-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 70.91%
YoY- -19.95%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 92,537 45,087 168,745 126,328 84,332 42,693 167,363 -32.70%
PBT 58,322 31,430 122,560 78,471 45,913 22,647 122,292 -39.04%
Tax -67 0 0 0 0 0 0 -
NP 58,255 31,430 122,560 78,471 45,913 22,647 122,292 -39.08%
-
NP to SH 58,255 31,430 122,560 78,471 45,913 22,647 122,292 -39.08%
-
Tax Rate 0.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 34,282 13,657 46,185 47,857 38,419 20,046 45,071 -16.71%
-
Net Worth 1,614,101 1,611,267 1,591,180 1,400,475 1,393,431 1,391,851 1,388,730 10.57%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 48,553 23,907 101,790 69,846 47,793 23,751 90,892 -34.24%
Div Payout % 83.35% 76.06% 83.05% 89.01% 104.10% 104.88% 74.32% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 1,614,101 1,611,267 1,591,180 1,400,475 1,393,431 1,391,851 1,388,730 10.57%
NOSH 1,232,326 1,232,326 1,232,326 1,105,173 1,106,337 1,104,731 1,101,729 7.77%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 62.95% 69.71% 72.63% 62.12% 54.44% 53.05% 73.07% -
ROE 3.61% 1.95% 7.70% 5.60% 3.29% 1.63% 8.81% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 7.51 3.66 13.69 11.43 7.62 3.86 15.19 -37.55%
EPS 4.73 2.55 10.97 7.10 4.15 2.05 11.10 -43.46%
DPS 3.94 1.94 8.26 6.32 4.32 2.15 8.25 -38.98%
NAPS 1.3098 1.3075 1.2912 1.2672 1.2595 1.2599 1.2605 2.59%
Adjusted Per Share Value based on latest NOSH - 1,105,173
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 5.30 2.58 9.66 7.23 4.83 2.44 9.58 -32.68%
EPS 3.33 1.80 7.01 4.49 2.63 1.30 7.00 -39.14%
DPS 2.78 1.37 5.82 4.00 2.73 1.36 5.20 -34.20%
NAPS 0.9237 0.922 0.9106 0.8014 0.7974 0.7965 0.7947 10.57%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.46 1.29 1.50 1.60 1.64 1.65 1.61 -
P/RPS 19.44 35.26 10.95 14.00 21.51 42.70 10.60 49.99%
P/EPS 30.88 50.58 15.08 22.53 39.52 80.49 14.50 65.75%
EY 3.24 1.98 6.63 4.44 2.53 1.24 6.89 -39.61%
DY 2.70 1.50 5.51 3.95 2.63 1.30 5.12 -34.80%
P/NAPS 1.11 0.99 1.16 1.26 1.30 1.31 1.28 -9.08%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 06/08/18 25/04/18 23/01/18 23/10/17 24/07/17 25/04/17 18/01/17 -
Price 1.48 1.38 1.40 1.59 1.64 1.65 1.65 -
P/RPS 19.71 37.72 10.22 13.91 21.51 42.70 10.86 48.95%
P/EPS 31.31 54.11 14.08 22.39 39.52 80.49 14.86 64.57%
EY 3.19 1.85 7.10 4.47 2.53 1.24 6.73 -39.29%
DY 2.66 1.41 5.90 3.97 2.63 1.30 5.00 -34.41%
P/NAPS 1.13 1.06 1.08 1.25 1.30 1.31 1.31 -9.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment