[AXREIT] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[AXREIT] AXIS REITS
Announcement Date
24-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -11.0%
YoY- 3.62%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 171,139 168,745 168,718 168,704 168,841 167,363 164,981 2.47%
PBT 131,345 122,562 102,737 106,635 119,819 122,292 114,977 9.28%
Tax 0 0 0 0 0 0 0 -
NP 131,345 122,562 102,737 106,635 119,819 122,292 114,977 9.28%
-
NP to SH 131,345 122,562 102,737 106,635 119,819 122,292 114,977 9.28%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 39,794 46,183 65,981 62,069 49,022 45,071 50,004 -14.13%
-
Net Worth 1,611,267 1,591,180 1,400,475 1,395,406 1,391,851 1,390,331 1,390,851 10.31%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 93,959 93,803 93,059 93,603 92,068 90,902 89,753 3.10%
Div Payout % 71.54% 76.54% 90.58% 87.78% 76.84% 74.33% 78.06% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,611,267 1,591,180 1,400,475 1,395,406 1,391,851 1,390,331 1,390,851 10.31%
NOSH 1,232,326 1,232,326 1,105,173 1,107,904 1,104,731 1,102,999 1,104,727 7.56%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 76.75% 72.63% 60.89% 63.21% 70.97% 73.07% 69.69% -
ROE 8.15% 7.70% 7.34% 7.64% 8.61% 8.80% 8.27% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 13.89 13.69 15.27 15.23 15.28 15.17 14.93 -4.70%
EPS 10.66 9.95 9.30 9.62 10.85 11.09 10.41 1.59%
DPS 7.62 7.61 8.42 8.47 8.35 8.25 8.15 -4.38%
NAPS 1.3075 1.2912 1.2672 1.2595 1.2599 1.2605 1.259 2.55%
Adjusted Per Share Value based on latest NOSH - 1,107,904
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 9.79 9.66 9.65 9.65 9.66 9.58 9.44 2.45%
EPS 7.52 7.01 5.88 6.10 6.86 7.00 6.58 9.31%
DPS 5.38 5.37 5.33 5.36 5.27 5.20 5.14 3.09%
NAPS 0.922 0.9106 0.8014 0.7985 0.7965 0.7956 0.7959 10.31%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.29 1.50 1.60 1.64 1.65 1.61 1.75 -
P/RPS 9.29 10.95 10.48 10.77 10.80 10.61 11.72 -14.36%
P/EPS 12.10 15.08 17.21 17.04 15.21 14.52 16.81 -19.69%
EY 8.26 6.63 5.81 5.87 6.57 6.89 5.95 24.46%
DY 5.91 5.07 5.26 5.16 5.06 5.12 4.66 17.18%
P/NAPS 0.99 1.16 1.26 1.30 1.31 1.28 1.39 -20.26%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/04/18 23/01/18 23/10/17 24/07/17 25/04/17 18/01/17 24/10/16 -
Price 1.38 1.40 1.59 1.64 1.65 1.65 1.75 -
P/RPS 9.94 10.22 10.42 10.77 10.80 10.87 11.72 -10.40%
P/EPS 12.95 14.08 17.10 17.04 15.21 14.88 16.81 -15.97%
EY 7.72 7.10 5.85 5.87 6.57 6.72 5.95 18.97%
DY 5.53 5.44 5.30 5.16 5.06 5.00 4.66 12.09%
P/NAPS 1.06 1.08 1.25 1.30 1.31 1.31 1.39 -16.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment