[ALAQAR] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 96.76%
YoY- 5.41%
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 30,211 110,239 81,982 54,562 27,250 114,073 87,101 -50.66%
PBT 17,267 60,036 54,914 37,295 18,955 72,782 50,667 -51.24%
Tax 0 103 0 0 0 768 0 -
NP 17,267 60,139 54,914 37,295 18,955 73,550 50,667 -51.24%
-
NP to SH 17,267 60,139 54,914 37,295 18,955 73,550 50,667 -51.24%
-
Tax Rate 0.00% -0.17% 0.00% 0.00% 0.00% -1.06% 0.00% -
Total Cost 12,944 50,100 27,068 17,267 8,295 40,523 36,434 -49.86%
-
Net Worth 972,008 971,252 955,750 953,100 950,966 945,004 938,454 2.37%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 15,129 61,275 44,159 29,439 14,719 57,406 44,159 -51.06%
Div Payout % 87.62% 101.89% 80.42% 78.94% 77.66% 78.05% 87.16% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 972,008 971,252 955,750 953,100 950,966 945,004 938,454 2.37%
NOSH 756,485 756,485 735,985 735,985 735,985 735,985 735,985 1.85%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 57.15% 54.55% 66.98% 68.35% 69.56% 64.48% 58.17% -
ROE 1.78% 6.19% 5.75% 3.91% 1.99% 7.78% 5.40% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.99 14.57 11.14 7.41 3.70 15.50 11.83 -51.57%
EPS 2.28 8.17 7.46 5.07 2.58 9.99 6.88 -52.14%
DPS 2.00 8.10 6.00 4.00 2.00 7.80 6.00 -51.95%
NAPS 1.2849 1.2839 1.2986 1.295 1.2921 1.284 1.2751 0.51%
Adjusted Per Share Value based on latest NOSH - 735,985
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.59 13.12 9.75 6.49 3.24 13.57 10.36 -50.69%
EPS 2.05 7.16 6.53 4.44 2.26 8.75 6.03 -51.32%
DPS 1.80 7.29 5.25 3.50 1.75 6.83 5.25 -51.04%
NAPS 1.1565 1.1556 1.1371 1.134 1.1315 1.1244 1.1166 2.37%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.33 1.22 1.18 1.19 1.20 1.16 1.17 -
P/RPS 33.30 8.37 10.59 16.05 32.41 7.48 9.89 124.81%
P/EPS 58.27 15.35 15.81 23.48 46.59 11.61 17.00 127.50%
EY 1.72 6.52 6.32 4.26 2.15 8.62 5.88 -55.96%
DY 1.50 6.64 5.08 3.36 1.67 6.72 5.13 -55.97%
P/NAPS 1.04 0.95 0.91 0.92 0.93 0.90 0.92 8.52%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 24/02/23 25/11/22 26/08/22 30/05/22 28/02/22 26/11/21 -
Price 1.24 1.29 1.23 1.22 1.20 1.13 1.16 -
P/RPS 31.05 8.85 11.04 16.46 32.41 7.29 9.80 115.87%
P/EPS 54.33 16.23 16.49 24.08 46.59 11.31 16.85 118.40%
EY 1.84 6.16 6.07 4.15 2.15 8.84 5.93 -54.19%
DY 1.61 6.28 4.88 3.28 1.67 6.90 5.17 -54.08%
P/NAPS 0.97 1.00 0.95 0.94 0.93 0.88 0.91 4.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment