[ALAQAR] QoQ TTM Result on 30-Jun-2022 [#2]

Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 0.55%
YoY- 244.73%
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 113,200 110,239 108,953 110,204 112,163 114,072 118,350 -2.92%
PBT 58,348 60,036 77,028 74,695 74,285 72,781 24,595 77.97%
Tax 103 103 769 769 769 769 -1,053 -
NP 58,451 60,139 77,797 75,464 75,054 73,550 23,542 83.45%
-
NP to SH 58,451 60,139 77,797 75,464 75,054 73,550 23,542 83.45%
-
Tax Rate -0.18% -0.17% -1.00% -1.03% -1.04% -1.06% 4.28% -
Total Cost 54,749 50,100 31,156 34,740 37,109 40,522 94,808 -30.67%
-
Net Worth 972,008 971,252 955,750 953,100 950,966 945,004 938,454 2.37%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 60,455 60,045 57,406 57,406 57,406 68,078 64,398 -4.12%
Div Payout % 103.43% 99.84% 73.79% 76.07% 76.49% 92.56% 273.55% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 972,008 971,252 955,750 953,100 950,966 945,004 938,454 2.37%
NOSH 756,485 756,485 735,985 735,985 735,985 735,985 735,985 1.85%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 51.64% 54.55% 71.40% 68.48% 66.92% 64.48% 19.89% -
ROE 6.01% 6.19% 8.14% 7.92% 7.89% 7.78% 2.51% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 14.96 14.57 14.80 14.97 15.24 15.50 16.08 -4.70%
EPS 7.73 7.95 10.57 10.25 10.20 9.99 3.20 80.13%
DPS 7.99 7.94 7.80 7.80 7.80 9.25 8.75 -5.88%
NAPS 1.2849 1.2839 1.2986 1.295 1.2921 1.284 1.2751 0.51%
Adjusted Per Share Value based on latest NOSH - 735,985
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 13.47 13.12 12.96 13.11 13.35 13.57 14.08 -2.91%
EPS 6.95 7.16 9.26 8.98 8.93 8.75 2.80 83.42%
DPS 7.19 7.14 6.83 6.83 6.83 8.10 7.66 -4.13%
NAPS 1.1565 1.1556 1.1371 1.134 1.1315 1.1244 1.1166 2.37%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.33 1.22 1.18 1.19 1.20 1.16 1.17 -
P/RPS 8.89 8.37 7.97 7.95 7.87 7.48 7.28 14.26%
P/EPS 17.21 15.35 11.16 11.61 11.77 11.61 36.58 -39.53%
EY 5.81 6.52 8.96 8.62 8.50 8.62 2.73 65.52%
DY 6.01 6.51 6.61 6.55 6.50 7.97 7.48 -13.58%
P/NAPS 1.04 0.95 0.91 0.92 0.93 0.90 0.92 8.52%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 24/02/23 25/11/22 26/08/22 30/05/22 28/02/22 26/11/21 -
Price 1.24 1.29 1.23 1.22 1.20 1.13 1.16 -
P/RPS 8.29 8.85 8.31 8.15 7.87 7.29 7.21 9.76%
P/EPS 16.05 16.23 11.64 11.90 11.77 11.31 36.26 -41.94%
EY 6.23 6.16 8.59 8.40 8.50 8.84 2.76 72.16%
DY 6.44 6.15 6.34 6.39 6.50 8.19 7.54 -9.98%
P/NAPS 0.97 1.00 0.95 0.94 0.93 0.88 0.91 4.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment