[ALAQAR] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 9.51%
YoY- -18.23%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 90,388 59,603 30,211 110,239 81,982 54,562 27,250 122.25%
PBT 50,175 32,589 17,267 60,036 54,914 37,295 18,955 91.24%
Tax 0 0 0 103 0 0 0 -
NP 50,175 32,589 17,267 60,139 54,914 37,295 18,955 91.24%
-
NP to SH 50,175 32,589 17,267 60,139 54,914 37,295 18,955 91.24%
-
Tax Rate 0.00% 0.00% 0.00% -0.17% 0.00% 0.00% 0.00% -
Total Cost 40,213 27,014 12,944 50,100 27,068 17,267 8,295 186.16%
-
Net Worth 1,073,509 1,072,586 972,008 971,252 955,750 953,100 950,966 8.40%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 49,536 32,744 15,129 61,275 44,159 29,439 14,719 124.40%
Div Payout % 98.73% 100.48% 87.62% 101.89% 80.42% 78.94% 77.66% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,073,509 1,072,586 972,008 971,252 955,750 953,100 950,966 8.40%
NOSH 839,597 839,597 756,485 756,485 735,985 735,985 735,985 9.16%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 55.51% 54.68% 57.15% 54.55% 66.98% 68.35% 69.56% -
ROE 4.67% 3.04% 1.78% 6.19% 5.75% 3.91% 1.99% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.77 7.10 3.99 14.57 11.14 7.41 3.70 103.73%
EPS 6.22 4.13 2.28 8.17 7.46 5.07 2.58 79.69%
DPS 5.90 3.90 2.00 8.10 6.00 4.00 2.00 105.55%
NAPS 1.2786 1.2775 1.2849 1.2839 1.2986 1.295 1.2921 -0.69%
Adjusted Per Share Value based on latest NOSH - 756,485
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 10.77 7.10 3.60 13.13 9.76 6.50 3.25 122.11%
EPS 6.22 4.13 2.06 7.16 6.54 4.44 2.26 96.26%
DPS 5.90 3.90 1.80 7.30 5.26 3.51 1.75 124.67%
NAPS 1.2786 1.2775 1.1577 1.1568 1.1383 1.1352 1.1326 8.41%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.25 1.27 1.33 1.22 1.18 1.19 1.20 -
P/RPS 11.61 17.89 33.30 8.37 10.59 16.05 32.41 -49.52%
P/EPS 20.92 32.72 58.27 15.35 15.81 23.48 46.59 -41.33%
EY 4.78 3.06 1.72 6.52 6.32 4.26 2.15 70.26%
DY 4.72 3.07 1.50 6.64 5.08 3.36 1.67 99.77%
P/NAPS 0.98 0.99 1.04 0.95 0.91 0.92 0.93 3.54%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 25/08/23 26/05/23 24/02/23 25/11/22 26/08/22 30/05/22 -
Price 1.24 1.23 1.24 1.29 1.23 1.22 1.20 -
P/RPS 11.52 17.33 31.05 8.85 11.04 16.46 32.41 -49.79%
P/EPS 20.75 31.69 54.33 16.23 16.49 24.08 46.59 -41.65%
EY 4.82 3.16 1.84 6.16 6.07 4.15 2.15 71.20%
DY 4.76 3.17 1.61 6.28 4.88 3.28 1.67 100.90%
P/NAPS 0.97 0.96 0.97 1.00 0.95 0.94 0.93 2.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment