[ALAQAR] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 43.2%
YoY- 27.64%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 54,562 27,250 114,073 87,101 58,430 29,159 115,710 -39.50%
PBT 37,295 18,955 72,782 50,667 35,382 17,451 13,624 96.04%
Tax 0 0 768 0 0 0 -1,053 -
NP 37,295 18,955 73,550 50,667 35,382 17,451 12,571 106.88%
-
NP to SH 37,295 18,955 73,550 50,667 35,382 17,451 12,571 106.88%
-
Tax Rate 0.00% 0.00% -1.06% 0.00% 0.00% 0.00% 7.73% -
Total Cost 17,267 8,295 40,523 36,434 23,048 11,708 103,139 -69.72%
-
Net Worth 953,100 950,966 945,004 938,454 938,896 936,246 943,459 0.68%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 29,439 14,719 57,406 44,159 29,439 25,391 39,595 -17.97%
Div Payout % 78.94% 77.66% 78.05% 87.16% 83.20% 145.50% 314.98% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 953,100 950,966 945,004 938,454 938,896 936,246 943,459 0.68%
NOSH 735,985 735,985 735,985 735,985 735,985 735,985 735,985 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 68.35% 69.56% 64.48% 58.17% 60.55% 59.85% 10.86% -
ROE 3.91% 1.99% 7.78% 5.40% 3.77% 1.86% 1.33% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 7.41 3.70 15.50 11.83 7.94 3.96 15.72 -39.51%
EPS 5.07 2.58 9.99 6.88 4.81 2.37 1.71 106.79%
DPS 4.00 2.00 7.80 6.00 4.00 3.45 5.38 -17.97%
NAPS 1.295 1.2921 1.284 1.2751 1.2757 1.2721 1.2819 0.68%
Adjusted Per Share Value based on latest NOSH - 735,985
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 6.50 3.25 13.59 10.37 6.96 3.47 13.78 -39.48%
EPS 4.44 2.26 8.76 6.03 4.21 2.08 1.50 106.56%
DPS 3.51 1.75 6.84 5.26 3.51 3.02 4.72 -17.96%
NAPS 1.1352 1.1326 1.1255 1.1177 1.1183 1.1151 1.1237 0.68%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.19 1.20 1.16 1.17 1.28 1.31 1.31 -
P/RPS 16.05 32.41 7.48 9.89 16.12 33.06 8.33 55.02%
P/EPS 23.48 46.59 11.61 17.00 26.63 55.25 76.70 -54.67%
EY 4.26 2.15 8.62 5.88 3.76 1.81 1.30 121.09%
DY 3.36 1.67 6.72 5.13 3.13 2.63 4.11 -12.60%
P/NAPS 0.92 0.93 0.90 0.92 1.00 1.03 1.02 -6.66%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 30/05/22 28/02/22 26/11/21 26/08/21 28/05/21 19/02/21 -
Price 1.22 1.20 1.13 1.16 1.24 1.30 1.32 -
P/RPS 16.46 32.41 7.29 9.80 15.62 32.81 8.40 56.78%
P/EPS 24.08 46.59 11.31 16.85 25.79 54.83 77.28 -54.13%
EY 4.15 2.15 8.84 5.93 3.88 1.82 1.29 118.39%
DY 3.28 1.67 6.90 5.17 3.23 2.65 4.08 -13.57%
P/NAPS 0.94 0.93 0.88 0.91 0.97 1.02 1.03 -5.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment