[ALAQAR] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 98.61%
YoY- 81.96%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 42,816 26,999 12,696 47,779 35,267 22,754 10,242 159.28%
PBT 26,487 16,457 7,094 46,104 23,213 14,570 5,941 170.63%
Tax 0 0 0 0 0 0 0 -
NP 26,487 16,457 7,094 46,104 23,213 14,570 5,941 170.63%
-
NP to SH 26,487 16,457 7,094 46,104 23,213 14,570 5,941 170.63%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 16,329 10,542 5,602 1,675 12,054 8,184 4,301 143.16%
-
Net Worth 533,886 510,903 442,837 446,029 437,657 428,558 390,956 23.06%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 22,288 - 6,449 34,738 17,163 17,142 - -
Div Payout % 84.15% - 90.91% 75.35% 73.94% 117.66% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 533,886 510,903 442,837 446,029 437,657 428,558 390,956 23.06%
NOSH 518,336 491,253 429,939 428,874 429,075 428,558 383,290 22.26%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 61.86% 60.95% 55.88% 96.49% 65.82% 64.03% 58.01% -
ROE 4.96% 3.22% 1.60% 10.34% 5.30% 3.40% 1.52% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 8.26 5.50 2.95 11.14 8.22 5.31 2.67 112.16%
EPS 5.11 3.35 1.65 10.75 5.41 3.40 1.55 121.34%
DPS 4.30 0.00 1.50 8.10 4.00 4.00 0.00 -
NAPS 1.03 1.04 1.03 1.04 1.02 1.00 1.02 0.65%
Adjusted Per Share Value based on latest NOSH - 428,745
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 5.09 3.21 1.51 5.68 4.20 2.71 1.22 158.93%
EPS 3.15 1.96 0.84 5.49 2.76 1.73 0.71 169.75%
DPS 2.65 0.00 0.77 4.13 2.04 2.04 0.00 -
NAPS 0.6352 0.6079 0.5269 0.5307 0.5207 0.5099 0.4652 23.05%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.96 0.92 0.91 0.94 0.93 0.94 0.98 -
P/RPS 11.62 16.74 30.82 8.44 11.31 17.70 36.67 -53.48%
P/EPS 18.79 27.46 55.15 8.74 17.19 27.65 63.23 -55.43%
EY 5.32 3.64 1.81 11.44 5.82 3.62 1.58 124.48%
DY 4.48 0.00 1.65 8.62 4.30 4.26 0.00 -
P/NAPS 0.93 0.88 0.88 0.90 0.91 0.94 0.96 -2.09%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 25/08/09 21/05/09 25/02/09 24/11/08 19/08/08 28/05/08 -
Price 0.98 0.94 0.95 0.92 0.87 0.87 0.95 -
P/RPS 11.86 17.10 32.17 8.26 10.58 16.39 35.55 -51.86%
P/EPS 19.18 28.06 57.58 8.56 16.08 25.59 61.29 -53.87%
EY 5.21 3.56 1.74 11.68 6.22 3.91 1.63 116.83%
DY 4.39 0.00 1.58 8.80 4.60 4.60 0.00 -
P/NAPS 0.95 0.90 0.92 0.88 0.85 0.87 0.93 1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment