[ALAQAR] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 7.54%
YoY- -65.65%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 110,204 112,163 114,072 118,350 115,015 106,908 105,910 2.69%
PBT 74,695 74,285 72,781 24,595 22,944 15,569 13,623 211.91%
Tax 769 769 769 -1,053 -1,053 -1,053 -1,053 -
NP 75,464 75,054 73,550 23,542 21,891 14,516 12,570 231.40%
-
NP to SH 75,464 75,054 73,550 23,542 21,891 14,516 12,570 231.40%
-
Tax Rate -1.03% -1.04% -1.06% 4.28% 4.59% 6.76% 7.73% -
Total Cost 34,740 37,109 40,522 94,808 93,124 92,392 93,340 -48.35%
-
Net Worth 953,100 950,966 945,004 938,454 938,896 936,246 943,459 0.68%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 57,406 57,406 68,078 64,398 64,840 50,120 39,595 28.18%
Div Payout % 76.07% 76.49% 92.56% 273.55% 296.20% 345.28% 315.00% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 953,100 950,966 945,004 938,454 938,896 936,246 943,459 0.68%
NOSH 735,985 735,985 735,985 735,985 735,985 735,985 735,985 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 68.48% 66.92% 64.48% 19.89% 19.03% 13.58% 11.87% -
ROE 7.92% 7.89% 7.78% 2.51% 2.33% 1.55% 1.33% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 14.97 15.24 15.50 16.08 15.63 14.53 14.39 2.67%
EPS 10.25 10.20 9.99 3.20 2.97 1.97 1.71 231.06%
DPS 7.80 7.80 9.25 8.75 8.81 6.81 5.38 28.18%
NAPS 1.295 1.2921 1.284 1.2751 1.2757 1.2721 1.2819 0.68%
Adjusted Per Share Value based on latest NOSH - 735,985
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 13.11 13.35 13.57 14.08 13.68 12.72 12.60 2.68%
EPS 8.98 8.93 8.75 2.80 2.60 1.73 1.50 230.78%
DPS 6.83 6.83 8.10 7.66 7.71 5.96 4.71 28.20%
NAPS 1.134 1.1315 1.1244 1.1166 1.1171 1.1139 1.1225 0.68%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.19 1.20 1.16 1.17 1.28 1.31 1.31 -
P/RPS 7.95 7.87 7.48 7.28 8.19 9.02 9.10 -8.63%
P/EPS 11.61 11.77 11.61 36.58 43.03 66.42 76.70 -71.69%
EY 8.62 8.50 8.62 2.73 2.32 1.51 1.30 254.17%
DY 6.55 6.50 7.97 7.48 6.88 5.20 4.11 36.55%
P/NAPS 0.92 0.93 0.90 0.92 1.00 1.03 1.02 -6.66%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 30/05/22 28/02/22 26/11/21 26/08/21 28/05/21 19/02/21 -
Price 1.22 1.20 1.13 1.16 1.24 1.30 1.32 -
P/RPS 8.15 7.87 7.29 7.21 7.93 8.95 9.17 -7.58%
P/EPS 11.90 11.77 11.31 36.26 41.69 65.91 77.29 -71.37%
EY 8.40 8.50 8.84 2.76 2.40 1.52 1.29 249.90%
DY 6.39 6.50 8.19 7.54 7.10 5.24 4.08 34.97%
P/NAPS 0.94 0.93 0.88 0.91 0.97 1.02 1.03 -5.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment