[ALAQAR] QoQ Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 38.82%
YoY- 12.55%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 114,073 87,101 58,430 29,159 115,710 74,660 49,325 74.61%
PBT 72,782 50,667 35,382 17,451 13,624 39,696 26,061 97.94%
Tax 768 0 0 0 -1,053 0 0 -
NP 73,550 50,667 35,382 17,451 12,571 39,696 26,061 99.33%
-
NP to SH 73,550 50,667 35,382 17,451 12,571 39,696 26,061 99.33%
-
Tax Rate -1.06% 0.00% 0.00% 0.00% 7.73% 0.00% 0.00% -
Total Cost 40,523 36,434 23,048 11,708 103,139 34,964 23,264 44.62%
-
Net Worth 945,004 938,454 938,896 936,246 943,459 968,997 970,322 -1.74%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 57,406 44,159 29,439 25,391 39,595 30,028 14,866 145.53%
Div Payout % 78.05% 87.16% 83.20% 145.50% 314.98% 75.65% 57.05% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 945,004 938,454 938,896 936,246 943,459 968,997 970,322 -1.74%
NOSH 735,985 735,985 735,985 735,985 735,985 735,985 735,985 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 64.48% 58.17% 60.55% 59.85% 10.86% 53.17% 52.84% -
ROE 7.78% 5.40% 3.77% 1.86% 1.33% 4.10% 2.69% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 15.50 11.83 7.94 3.96 15.72 10.14 6.70 74.65%
EPS 9.99 6.88 4.81 2.37 1.71 5.39 3.54 99.32%
DPS 7.80 6.00 4.00 3.45 5.38 4.08 2.02 145.52%
NAPS 1.284 1.2751 1.2757 1.2721 1.2819 1.3166 1.3184 -1.74%
Adjusted Per Share Value based on latest NOSH - 735,985
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 13.59 10.37 6.96 3.47 13.78 8.89 5.87 74.73%
EPS 8.76 6.03 4.21 2.08 1.50 4.73 3.10 99.49%
DPS 6.84 5.26 3.51 3.02 4.72 3.58 1.77 145.65%
NAPS 1.1255 1.1177 1.1183 1.1151 1.1237 1.1541 1.1557 -1.74%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.16 1.17 1.28 1.31 1.31 1.35 1.38 -
P/RPS 7.48 9.89 16.12 33.06 8.33 13.31 20.59 -48.99%
P/EPS 11.61 17.00 26.63 55.25 76.70 25.03 38.97 -55.29%
EY 8.62 5.88 3.76 1.81 1.30 4.00 2.57 123.57%
DY 6.72 5.13 3.13 2.63 4.11 3.02 1.46 175.93%
P/NAPS 0.90 0.92 1.00 1.03 1.02 1.03 1.05 -9.74%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 26/11/21 26/08/21 28/05/21 19/02/21 26/11/20 28/08/20 -
Price 1.13 1.16 1.24 1.30 1.32 1.32 1.38 -
P/RPS 7.29 9.80 15.62 32.81 8.40 13.01 20.59 -49.85%
P/EPS 11.31 16.85 25.79 54.83 77.28 24.47 38.97 -56.06%
EY 8.84 5.93 3.88 1.82 1.29 4.09 2.57 127.35%
DY 6.90 5.17 3.23 2.65 4.08 3.09 1.46 180.82%
P/NAPS 0.88 0.91 0.97 1.02 1.03 1.00 1.05 -11.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment