[ALAQAR] QoQ Quarter Result on 30-Sep-2021 [#3]

Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -14.76%
YoY- 12.11%
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 27,312 27,250 26,971 28,671 29,271 29,159 31,249 -8.60%
PBT 18,341 18,955 22,114 15,285 17,931 17,451 -26,072 -
Tax 0 0 769 0 0 0 -1,053 -
NP 18,341 18,955 22,883 15,285 17,931 17,451 -27,125 -
-
NP to SH 18,341 18,955 22,883 15,285 17,931 17,451 -27,125 -
-
Tax Rate 0.00% 0.00% -3.48% 0.00% 0.00% 0.00% - -
Total Cost 8,971 8,295 4,088 13,386 11,340 11,708 58,374 -71.40%
-
Net Worth 953,100 950,966 945,004 938,454 938,896 936,246 943,459 0.68%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 14,719 14,719 13,247 14,719 14,719 25,391 9,567 33.37%
Div Payout % 80.26% 77.66% 57.89% 96.30% 82.09% 145.50% 0.00% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 953,100 950,966 945,004 938,454 938,896 936,246 943,459 0.68%
NOSH 735,985 735,985 735,985 735,985 735,985 735,985 735,985 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 67.15% 69.56% 84.84% 53.31% 61.26% 59.85% -86.80% -
ROE 1.92% 1.99% 2.42% 1.63% 1.91% 1.86% -2.88% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 3.71 3.70 3.66 3.90 3.98 3.96 4.25 -8.68%
EPS 2.49 2.58 3.11 2.07 2.44 2.37 -3.68 -
DPS 2.00 2.00 1.80 2.00 2.00 3.45 1.30 33.37%
NAPS 1.295 1.2921 1.284 1.2751 1.2757 1.2721 1.2819 0.68%
Adjusted Per Share Value based on latest NOSH - 735,985
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 3.25 3.24 3.21 3.41 3.48 3.47 3.72 -8.63%
EPS 2.18 2.26 2.72 1.82 2.13 2.08 -3.23 -
DPS 1.75 1.75 1.58 1.75 1.75 3.02 1.14 33.17%
NAPS 1.134 1.1315 1.1244 1.1166 1.1171 1.1139 1.1225 0.68%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.19 1.20 1.16 1.17 1.28 1.31 1.31 -
P/RPS 32.07 32.41 31.65 30.03 32.18 33.06 30.85 2.62%
P/EPS 47.75 46.59 37.31 56.34 52.54 55.25 -35.54 -
EY 2.09 2.15 2.68 1.78 1.90 1.81 -2.81 -
DY 1.68 1.67 1.55 1.71 1.56 2.63 0.99 42.40%
P/NAPS 0.92 0.93 0.90 0.92 1.00 1.03 1.02 -6.66%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 30/05/22 28/02/22 26/11/21 26/08/21 28/05/21 19/02/21 -
Price 1.22 1.20 1.13 1.16 1.24 1.30 1.32 -
P/RPS 32.88 32.41 30.84 29.78 31.18 32.81 31.09 3.81%
P/EPS 48.96 46.59 36.34 55.85 50.90 54.83 -35.82 -
EY 2.04 2.15 2.75 1.79 1.96 1.82 -2.79 -
DY 1.64 1.67 1.59 1.72 1.61 2.65 0.98 41.08%
P/NAPS 0.94 0.93 0.88 0.91 0.97 1.02 1.03 -5.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment