[ALAQAR] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 56.55%
YoY- 82.04%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 55,329 52,023 50,232 47,778 44,191 40,604 37,017 30.69%
PBT 49,161 47,642 47,427 46,274 29,559 27,371 24,946 57.12%
Tax 0 0 0 0 0 0 0 -
NP 49,161 47,642 47,427 46,274 29,559 27,371 24,946 57.12%
-
NP to SH 49,161 47,642 47,427 46,274 29,559 27,371 24,946 57.12%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 6,168 4,381 2,805 1,504 14,632 13,233 12,071 -36.05%
-
Net Worth 533,918 512,157 442,837 445,895 436,378 429,121 390,956 23.06%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 38,541 24,027 41,192 34,743 21,800 28,150 16,974 72.66%
Div Payout % 78.40% 50.43% 86.85% 75.08% 73.75% 102.85% 68.04% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 533,918 512,157 442,837 445,895 436,378 429,121 390,956 23.06%
NOSH 518,367 492,459 429,939 428,745 427,821 429,121 383,290 22.27%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 88.85% 91.58% 94.42% 96.85% 66.89% 67.41% 67.39% -
ROE 9.21% 9.30% 10.71% 10.38% 6.77% 6.38% 6.38% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 10.67 10.56 11.68 11.14 10.33 9.46 9.66 6.84%
EPS 9.48 9.67 11.03 10.79 6.91 6.38 6.51 28.44%
DPS 7.44 4.88 9.60 8.10 5.10 6.56 4.43 41.24%
NAPS 1.03 1.04 1.03 1.04 1.02 1.00 1.02 0.65%
Adjusted Per Share Value based on latest NOSH - 428,745
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 6.58 6.19 5.98 5.68 5.26 4.83 4.40 30.74%
EPS 5.85 5.67 5.64 5.51 3.52 3.26 2.97 57.06%
DPS 4.59 2.86 4.90 4.13 2.59 3.35 2.02 72.75%
NAPS 0.6353 0.6094 0.5269 0.5305 0.5192 0.5106 0.4652 23.06%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.96 0.92 0.91 0.94 0.93 0.94 0.98 -
P/RPS 8.99 8.71 7.79 8.44 9.00 9.93 10.15 -7.76%
P/EPS 10.12 9.51 8.25 8.71 13.46 14.74 15.06 -23.26%
EY 9.88 10.52 12.12 11.48 7.43 6.79 6.64 30.30%
DY 7.75 5.30 10.55 8.62 5.48 6.98 4.52 43.20%
P/NAPS 0.93 0.88 0.88 0.90 0.91 0.94 0.96 -2.09%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 25/08/09 21/05/09 25/02/09 24/11/08 19/08/08 28/05/08 -
Price 0.98 0.94 0.95 0.92 0.87 0.87 0.95 -
P/RPS 9.18 8.90 8.13 8.26 8.42 9.19 9.84 -4.51%
P/EPS 10.33 9.72 8.61 8.52 12.59 13.64 14.60 -20.58%
EY 9.68 10.29 11.61 11.73 7.94 7.33 6.85 25.90%
DY 7.59 5.19 10.11 8.81 5.86 7.54 4.66 38.39%
P/NAPS 0.95 0.90 0.92 0.88 0.85 0.87 0.93 1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment