[SOP] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[SOP] SARAWAK OIL PALMS BHD
Announcement Date
27-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -90.69%
YoY- -72.84%
Quarter Report
Latest QR
Upcoming QR
SOP's Result
SOP's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Revenue 40,274 30,317 19,941 10,948 66,587 50,413 18,431 -0.79%
PBT 8,699 8,816 6,542 3,863 28,062 22,868 9,089 0.04%
Tax -3,361 -2,757 -2,130 -1,530 -3,000 -1,520 -500 -1.91%
NP 5,338 6,059 4,412 2,333 25,062 21,348 8,589 0.48%
-
NP to SH 5,338 6,059 4,412 2,333 25,062 21,348 8,589 0.48%
-
Tax Rate 38.64% 31.27% 32.56% 39.61% 10.69% 6.65% 5.50% -
Total Cost 34,936 24,258 15,529 8,615 41,525 29,065 9,842 -1.28%
-
Net Worth 158,183 16,213,997 16,030,265 157,430 155,842 155,741 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Div 4,749 - - - - - - -100.00%
Div Payout % 88.97% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Net Worth 158,183 16,213,997 16,030,265 157,430 155,842 155,741 0 -100.00%
NOSH 94,982 94,968 94,881 94,837 94,967 94,964 95,011 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
NP Margin 13.25% 19.99% 22.13% 21.31% 37.64% 42.35% 46.60% -
ROE 3.37% 0.04% 0.03% 1.48% 16.08% 13.71% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 42.40 31.92 21.02 11.54 70.12 53.09 19.40 -0.79%
EPS 5.62 6.38 4.65 2.46 26.39 22.48 9.04 0.48%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.6654 170.73 168.95 1.66 1.641 1.64 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 94,837
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 4.51 3.40 2.23 1.23 7.46 5.65 2.07 -0.78%
EPS 0.60 0.68 0.49 0.26 2.81 2.39 0.96 0.47%
DPS 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1773 18.1711 17.9652 0.1764 0.1747 0.1745 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 28/02/01 16/11/00 15/08/00 27/05/00 29/02/00 27/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment