[SOP] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
27-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -37.18%
YoY- -72.84%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Revenue 9,957 10,376 8,993 10,948 16,174 13,964 18,431 0.62%
PBT -117 2,274 2,679 3,863 5,194 5,779 9,089 -
Tax 117 -627 -600 -1,530 -1,480 -520 -500 -
NP 0 1,647 2,079 2,333 3,714 5,259 8,589 -
-
NP to SH -721 1,647 2,079 2,333 3,714 5,259 8,589 -
-
Tax Rate - 27.57% 22.40% 39.61% 28.49% 9.00% 5.50% -
Total Cost 9,957 8,729 6,914 8,615 12,460 8,705 9,842 -0.01%
-
Net Worth 157,993 16,253,890 16,038,677 157,430 155,874 155,681 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Div 4,743 - - - - - - -100.00%
Div Payout % 0.00% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Net Worth 157,993 16,253,890 16,038,677 157,430 155,874 155,681 0 -100.00%
NOSH 94,868 95,202 94,931 94,837 94,987 94,927 95,011 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
NP Margin 0.00% 15.87% 23.12% 21.31% 22.96% 37.66% 46.60% -
ROE -0.46% 0.01% 0.01% 1.48% 2.38% 3.38% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 10.50 10.90 9.47 11.54 17.03 14.71 19.40 0.62%
EPS -0.76 1.73 2.19 2.46 3.91 5.54 9.04 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.6654 170.73 168.95 1.66 1.641 1.64 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 94,837
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
RPS 1.12 1.16 1.01 1.23 1.81 1.56 2.06 0.62%
EPS -0.08 0.18 0.23 0.26 0.42 0.59 0.96 -
DPS 0.53 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.177 18.2089 17.9678 0.1764 0.1746 0.1744 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 CAGR
Date 28/02/01 16/11/00 15/08/00 27/05/00 29/02/00 27/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment