[SAB] QoQ Cumulative Quarter Result on 31-Oct-2008 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
26-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Oct-2008 [#2]
Profit Trend
QoQ- -32.54%
YoY- -49.1%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 108,505 441,955 346,785 272,434 146,880 465,501 345,440 -53.82%
PBT 9,889 4,321 -916 15,282 22,927 43,856 33,038 -55.28%
Tax -2,729 -3,397 -2,057 -3,142 -4,793 -14,867 -4,297 -26.13%
NP 7,160 924 -2,973 12,140 18,134 28,989 28,741 -60.44%
-
NP to SH 5,555 -3,919 -4,597 10,716 15,884 23,187 24,714 -63.06%
-
Tax Rate 27.60% 78.62% - 20.56% 20.91% 33.90% 13.01% -
Total Cost 101,345 441,031 349,758 260,294 128,746 436,512 316,699 -53.24%
-
Net Worth 376,262 368,225 366,665 391,414 399,838 383,321 388,851 -2.17%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - 6,844 - - - 10,952 - -
Div Payout % - 0.00% - - - 47.23% - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 376,262 368,225 366,665 391,414 399,838 383,321 388,851 -2.17%
NOSH 136,822 136,886 136,815 136,858 136,931 136,900 136,919 -0.04%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 6.60% 0.21% -0.86% 4.46% 12.35% 6.23% 8.32% -
ROE 1.48% -1.06% -1.25% 2.74% 3.97% 6.05% 6.36% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 79.30 322.86 253.47 199.06 107.27 340.03 252.29 -53.80%
EPS 4.06 -2.86 -3.36 7.83 11.60 16.93 18.05 -63.04%
DPS 0.00 5.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 2.75 2.69 2.68 2.86 2.92 2.80 2.84 -2.12%
Adjusted Per Share Value based on latest NOSH - 137,082
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 79.24 322.75 253.25 198.95 107.26 339.95 252.27 -53.82%
EPS 4.06 -2.86 -3.36 7.83 11.60 16.93 18.05 -63.04%
DPS 0.00 5.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 2.7478 2.6891 2.6777 2.8584 2.9199 2.7993 2.8397 -2.17%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 1.31 1.45 1.60 1.56 1.73 1.83 1.85 -
P/RPS 1.65 0.45 0.63 0.78 1.61 0.54 0.73 72.31%
P/EPS 32.27 -50.65 -47.62 19.92 14.91 10.80 10.25 114.95%
EY 3.10 -1.97 -2.10 5.02 6.71 9.26 9.76 -53.48%
DY 0.00 3.45 0.00 0.00 0.00 4.37 0.00 -
P/NAPS 0.48 0.54 0.60 0.55 0.59 0.65 0.65 -18.31%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 28/09/09 30/06/09 14/04/09 26/12/08 30/09/08 30/06/08 01/04/08 -
Price 1.31 1.45 1.36 1.60 1.69 1.67 1.70 -
P/RPS 1.65 0.45 0.54 0.80 1.58 0.49 0.67 82.46%
P/EPS 32.27 -50.65 -40.48 20.43 14.57 9.86 9.42 127.41%
EY 3.10 -1.97 -2.47 4.89 6.86 10.14 10.62 -56.02%
DY 0.00 3.45 0.00 0.00 0.00 4.79 0.00 -
P/NAPS 0.48 0.54 0.51 0.56 0.58 0.60 0.60 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment