[SAB] YoY TTM Result on 31-Oct-2008 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
26-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Oct-2008 [#2]
Profit Trend
QoQ- -57.31%
YoY- -58.94%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
TTM Result
30/09/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Revenue 524,949 373,279 389,160 502,421 422,783 347,239 341,457 7.53%
PBT 43,997 32,217 910 33,161 43,632 7,275 12,965 22.93%
Tax -9,979 -8,695 -3,633 -15,363 -8,638 -3,100 1,131 -
NP 34,018 23,522 -2,723 17,798 34,994 4,175 14,096 16.05%
-
NP to SH 23,191 14,803 -8,672 12,848 31,291 2,098 14,254 8.57%
-
Tax Rate 22.68% 26.99% 399.23% 46.33% 19.80% 42.61% -8.72% -
Total Cost 490,931 349,757 391,883 484,623 387,789 343,064 327,361 7.08%
-
Net Worth 421,367 406,756 379,439 392,055 386,327 363,788 351,188 3.12%
Dividend
30/09/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Div - 8,204 6,777 10,893 8,209 12,321 10,245 -
Div Payout % - 55.42% 0.00% 84.79% 26.24% 587.30% 71.88% -
Equity
30/09/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Net Worth 421,367 406,756 379,439 392,055 386,327 363,788 351,188 3.12%
NOSH 136,807 136,955 135,999 137,082 136,995 136,762 136,119 0.08%
Ratio Analysis
30/09/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
NP Margin 6.48% 6.30% -0.70% 3.54% 8.28% 1.20% 4.13% -
ROE 5.50% 3.64% -2.29% 3.28% 8.10% 0.58% 4.06% -
Per Share
30/09/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 383.71 272.56 286.15 366.51 308.61 253.90 250.85 7.44%
EPS 16.95 10.81 -6.38 9.37 22.84 1.53 10.47 8.48%
DPS 0.00 6.00 5.00 8.00 6.00 9.00 7.50 -
NAPS 3.08 2.97 2.79 2.86 2.82 2.66 2.58 3.03%
Adjusted Per Share Value based on latest NOSH - 137,082
30/09/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 383.36 272.60 284.20 366.91 308.75 253.58 249.36 7.53%
EPS 16.94 10.81 -6.33 9.38 22.85 1.53 10.41 8.57%
DPS 0.00 5.99 4.95 7.96 6.00 9.00 7.48 -
NAPS 3.0772 2.9705 2.771 2.8631 2.8213 2.6567 2.5647 3.12%
Price Multiplier on Financial Quarter End Date
30/09/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 30/09/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 -
Price 2.04 2.83 1.31 1.56 1.80 1.58 1.89 -
P/RPS 0.53 1.04 0.46 0.43 0.58 0.62 0.75 -5.69%
P/EPS 12.03 26.18 -20.54 16.64 7.88 103.00 18.05 -6.62%
EY 8.31 3.82 -4.87 6.01 12.69 0.97 5.54 7.09%
DY 0.00 2.12 3.82 5.13 3.33 5.70 3.97 -
P/NAPS 0.66 0.95 0.47 0.55 0.64 0.59 0.73 -1.68%
Price Multiplier on Announcement Date
30/09/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 29/11/11 - 20/11/09 26/12/08 04/01/08 26/12/06 28/12/05 -
Price 2.15 0.00 1.26 1.60 1.98 1.54 1.79 -
P/RPS 0.56 0.00 0.44 0.44 0.64 0.61 0.71 -3.93%
P/EPS 12.68 0.00 -19.76 17.07 8.67 100.39 17.09 -4.91%
EY 7.88 0.00 -5.06 5.86 11.54 1.00 5.85 5.16%
DY 0.00 0.00 3.97 5.00 3.03 5.84 4.19 -
P/NAPS 0.70 0.00 0.45 0.56 0.70 0.58 0.69 0.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment