[SAB] YoY Cumulative Quarter Result on 31-Oct-2008 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
26-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Oct-2008 [#2]
Profit Trend
QoQ- -32.54%
YoY- -49.1%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Cumulative Result
30/09/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Revenue 281,406 257,830 219,639 272,434 235,535 182,916 171,812 8.69%
PBT 16,857 26,638 11,871 15,282 25,977 7,803 3,269 31.94%
Tax -4,267 -7,115 -3,377 -3,142 -2,646 -1,668 -418 48.07%
NP 12,590 19,523 8,494 12,140 23,331 6,135 2,851 28.52%
-
NP to SH 7,415 13,586 5,963 10,716 21,055 4,391 3,008 16.46%
-
Tax Rate 25.31% 26.71% 28.45% 20.56% 10.19% 21.38% 12.79% -
Total Cost 268,816 238,307 211,145 260,294 212,204 176,781 168,961 8.16%
-
Net Worth 421,368 406,758 382,454 391,414 386,053 363,864 352,756 3.04%
Dividend
30/09/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Net Worth 421,368 406,758 382,454 391,414 386,053 363,864 352,756 3.04%
NOSH 136,808 136,955 137,080 136,858 136,898 136,791 136,727 0.01%
Ratio Analysis
30/09/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
NP Margin 4.47% 7.57% 3.87% 4.46% 9.91% 3.35% 1.66% -
ROE 1.76% 3.34% 1.56% 2.74% 5.45% 1.21% 0.85% -
Per Share
30/09/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 205.69 188.26 160.23 199.06 172.05 133.72 125.66 8.68%
EPS 5.42 9.92 4.35 7.83 15.38 3.21 2.20 16.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.08 2.97 2.79 2.86 2.82 2.66 2.58 3.03%
Adjusted Per Share Value based on latest NOSH - 137,082
30/09/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 205.50 188.29 160.40 198.95 172.01 133.58 125.47 8.69%
EPS 5.42 9.92 4.35 7.83 15.38 3.21 2.20 16.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0772 2.9705 2.793 2.8584 2.8193 2.6572 2.5761 3.04%
Price Multiplier on Financial Quarter End Date
30/09/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 30/09/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 -
Price 2.04 2.83 1.31 1.56 1.80 1.58 1.89 -
P/RPS 0.99 1.50 0.82 0.78 1.05 1.18 1.50 -6.78%
P/EPS 37.64 28.53 30.11 19.92 11.70 49.22 85.91 -13.01%
EY 2.66 3.51 3.32 5.02 8.54 2.03 1.16 15.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.95 0.47 0.55 0.64 0.59 0.73 -1.68%
Price Multiplier on Announcement Date
30/09/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 29/11/11 10/12/10 20/11/09 26/12/08 04/01/08 26/12/06 28/12/05 -
Price 2.15 2.75 1.26 1.60 1.98 1.54 1.79 -
P/RPS 1.05 1.46 0.79 0.80 1.15 1.15 1.42 -4.97%
P/EPS 39.67 27.72 28.97 20.43 12.87 47.98 81.36 -11.43%
EY 2.52 3.61 3.45 4.89 7.77 2.08 1.23 12.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.93 0.45 0.56 0.70 0.58 0.69 0.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment