[TASCO] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 133.78%
YoY--%
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 80,243 330,686 241,481 158,523 79,539 354,855 -69.57%
PBT 3,993 18,435 12,922 7,004 2,936 16,983 -68.61%
Tax -1,182 -5,209 -3,573 -1,929 -765 -4,572 -66.13%
NP 2,811 13,226 9,349 5,075 2,171 12,411 -69.53%
-
NP to SH 2,765 13,205 9,343 5,073 2,170 12,381 -69.87%
-
Tax Rate 29.60% 28.26% 27.65% 27.54% 26.06% 26.92% -
Total Cost 77,432 317,460 232,132 153,448 77,368 342,444 -69.57%
-
Net Worth 161,707 118,957 0 0 0 198,993 -15.30%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 161,707 118,957 0 0 0 198,993 -15.30%
NOSH 99,819 74,815 74,803 74,823 74,827 74,809 25.96%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 3.50% 4.00% 3.87% 3.20% 2.73% 3.50% -
ROE 1.71% 11.10% 0.00% 0.00% 0.00% 6.22% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 80.39 442.00 322.82 211.86 106.30 474.34 -75.84%
EPS 2.77 17.65 12.49 6.78 2.90 16.55 -76.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.59 0.00 0.00 0.00 2.66 -32.76%
Adjusted Per Share Value based on latest NOSH - 74,819
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 10.03 41.34 30.19 19.82 9.94 44.36 -69.57%
EPS 0.35 1.65 1.17 0.63 0.27 1.55 -69.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2021 0.1487 0.00 0.00 0.00 0.2487 -15.30%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 31/03/08 31/12/07 - - - - -
Price 0.80 1.21 0.00 0.00 0.00 0.00 -
P/RPS 1.00 0.27 0.00 0.00 0.00 0.00 -
P/EPS 28.88 6.86 0.00 0.00 0.00 0.00 -
EY 3.46 14.59 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.76 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 08/05/08 21/02/08 - - - - -
Price 0.80 0.98 0.00 0.00 0.00 0.00 -
P/RPS 1.00 0.22 0.00 0.00 0.00 0.00 -
P/EPS 28.88 5.55 0.00 0.00 0.00 0.00 -
EY 3.46 18.01 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.62 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment