[TASCO] QoQ Quarter Result on 30-Jun-2007 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 33.78%
YoY--%
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 80,243 88,381 82,958 78,984 79,539 92,336 -10.62%
PBT 3,993 5,789 5,918 4,068 2,936 3,229 18.52%
Tax -1,182 -1,777 -1,644 -1,164 -765 -929 21.26%
NP 2,811 4,012 4,274 2,904 2,171 2,300 17.42%
-
NP to SH 2,765 4,007 4,270 2,903 2,170 2,293 16.16%
-
Tax Rate 29.60% 30.70% 27.78% 28.61% 26.06% 28.77% -
Total Cost 77,432 84,369 78,684 76,080 77,368 90,036 -11.37%
-
Net Worth 161,707 118,864 0 0 0 198,676 -15.19%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 161,707 118,864 0 0 0 198,676 -15.19%
NOSH 99,819 74,757 74,781 74,819 74,827 74,690 26.12%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 3.50% 4.54% 5.15% 3.68% 2.73% 2.49% -
ROE 1.71% 3.37% 0.00% 0.00% 0.00% 1.15% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 80.39 118.22 110.93 105.57 106.30 123.62 -29.13%
EPS 2.77 5.36 5.71 3.88 2.90 3.07 -7.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.59 0.00 0.00 0.00 2.66 -32.76%
Adjusted Per Share Value based on latest NOSH - 74,819
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 10.03 11.05 10.37 9.87 9.94 11.54 -10.61%
EPS 0.35 0.50 0.53 0.36 0.27 0.29 16.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2021 0.1486 0.00 0.00 0.00 0.2483 -15.19%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 31/03/08 31/12/07 - - - - -
Price 0.80 1.21 0.00 0.00 0.00 0.00 -
P/RPS 1.00 1.02 0.00 0.00 0.00 0.00 -
P/EPS 28.88 22.57 0.00 0.00 0.00 0.00 -
EY 3.46 4.43 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.76 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 08/05/08 21/02/08 - - - - -
Price 0.80 0.98 0.00 0.00 0.00 0.00 -
P/RPS 1.00 0.83 0.00 0.00 0.00 0.00 -
P/EPS 28.88 18.28 0.00 0.00 0.00 0.00 -
EY 3.46 5.47 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.62 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment