[YOCB] QoQ Cumulative Quarter Result on 30-Sep-2024 [#1]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -83.44%
YoY- -13.47%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 65,867 271,134 204,004 124,438 57,991 262,496 203,700 -52.79%
PBT 6,504 42,121 33,155 20,018 8,041 50,148 39,037 -69.62%
Tax -1,287 -10,117 -8,042 -4,906 -2,020 -12,077 -9,450 -73.43%
NP 5,217 32,004 25,113 15,112 6,021 38,071 29,587 -68.45%
-
NP to SH 5,210 31,466 24,466 15,112 6,021 38,071 29,587 -68.48%
-
Tax Rate 19.79% 24.02% 24.26% 24.51% 25.12% 24.08% 24.21% -
Total Cost 60,650 239,130 178,891 109,326 51,970 224,425 174,113 -50.39%
-
Net Worth 336,743 323,652 323,652 314,132 310,959 304,613 301,440 7.64%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 12,692 6,346 6,346 - 11,898 5,552 -
Div Payout % - 40.34% 25.94% 41.99% - 31.25% 18.77% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 336,743 323,652 323,652 314,132 310,959 304,613 301,440 7.64%
NOSH 158,841 160,000 160,000 160,000 160,000 160,000 160,000 -0.48%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.92% 11.80% 12.31% 12.14% 10.38% 14.50% 14.52% -
ROE 1.55% 9.72% 7.56% 4.81% 1.94% 12.50% 9.82% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 41.47 170.90 128.59 78.43 36.55 165.45 128.39 -52.82%
EPS 3.28 19.83 15.42 9.53 3.80 24.00 18.65 -68.51%
DPS 0.00 8.00 4.00 4.00 0.00 7.50 3.50 -
NAPS 2.12 2.04 2.04 1.98 1.96 1.92 1.90 7.55%
Adjusted Per Share Value based on latest NOSH - 158,841
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 41.47 170.69 128.43 78.34 36.51 165.26 128.24 -52.79%
EPS 3.28 19.81 15.40 9.51 3.79 23.97 18.63 -68.48%
DPS 0.00 7.99 4.00 4.00 0.00 7.49 3.50 -
NAPS 2.12 2.0376 2.0376 1.9777 1.9577 1.9177 1.8977 7.64%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.77 2.23 1.88 1.60 1.52 1.33 1.31 -
P/RPS 4.27 1.30 1.46 2.04 4.16 0.80 1.02 159.07%
P/EPS 53.96 11.24 12.19 16.80 40.05 5.54 7.02 288.04%
EY 1.85 8.89 8.20 5.95 2.50 18.04 14.24 -74.25%
DY 0.00 3.59 2.13 2.50 0.00 5.64 2.67 -
P/NAPS 0.83 1.09 0.92 0.81 0.78 0.69 0.69 13.06%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 23/05/24 27/02/24 23/11/23 24/08/23 25/05/23 -
Price 1.89 1.79 2.53 1.80 1.74 1.40 1.35 -
P/RPS 4.56 1.05 1.97 2.29 4.76 0.85 1.05 165.47%
P/EPS 57.62 9.03 16.41 18.90 45.85 5.83 7.24 297.11%
EY 1.74 11.08 6.10 5.29 2.18 17.14 13.81 -74.77%
DY 0.00 4.47 1.58 2.22 0.00 5.36 2.59 -
P/NAPS 0.89 0.88 1.24 0.91 0.89 0.73 0.71 16.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment