[YOCB] YoY TTM Result on 31-Mar-2017 [#3]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 6.04%
YoY- 29.49%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 222,718 218,520 201,827 187,539 184,362 200,611 184,946 3.14%
PBT 19,447 33,312 31,135 30,132 24,640 25,169 30,281 -7.10%
Tax -4,877 -8,069 -7,334 -6,889 -6,691 -6,512 -8,111 -8.12%
NP 14,570 25,243 23,801 23,243 17,949 18,657 22,170 -6.75%
-
NP to SH 14,570 25,243 23,801 23,243 17,949 18,657 22,170 -6.75%
-
Tax Rate 25.08% 24.22% 23.56% 22.86% 27.16% 25.87% 26.79% -
Total Cost 208,148 193,277 178,026 164,296 166,413 181,954 162,776 4.17%
-
Net Worth 233,201 228,678 210,432 194,792 177,921 166,498 138,384 9.07%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 6,386 10,394 12,793 9,594 9,590 9,606 9,594 -6.55%
Div Payout % 43.83% 41.18% 53.75% 41.28% 53.43% 51.49% 43.28% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 233,201 228,678 210,432 194,792 177,921 166,498 138,384 9.07%
NOSH 160,000 160,000 160,000 160,000 159,915 160,094 159,945 0.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 6.54% 11.55% 11.79% 12.39% 9.74% 9.30% 11.99% -
ROE 6.25% 11.04% 11.31% 11.93% 10.09% 11.21% 16.02% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 139.44 136.65 126.21 117.27 115.29 125.31 115.63 3.16%
EPS 9.12 15.79 14.88 14.53 11.22 11.65 13.86 -6.73%
DPS 4.00 6.50 8.00 6.00 6.00 6.00 6.00 -6.52%
NAPS 1.46 1.43 1.3159 1.2181 1.1126 1.04 0.8652 9.10%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 139.20 136.58 126.14 117.21 115.23 125.38 115.59 3.14%
EPS 9.11 15.78 14.88 14.53 11.22 11.66 13.86 -6.74%
DPS 3.99 6.50 8.00 6.00 5.99 6.00 6.00 -6.56%
NAPS 1.4575 1.4292 1.3152 1.2175 1.112 1.0406 0.8649 9.07%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.515 1.17 1.05 1.13 0.91 0.88 1.22 -
P/RPS 0.37 0.86 0.83 0.96 0.79 0.70 1.06 -16.07%
P/EPS 5.65 7.41 7.05 7.77 8.11 7.55 8.80 -7.11%
EY 17.71 13.49 14.17 12.86 12.33 13.24 11.36 7.67%
DY 7.77 5.56 7.62 5.31 6.59 6.82 4.92 7.90%
P/NAPS 0.35 0.82 0.80 0.93 0.82 0.85 1.41 -20.70%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 25/06/20 30/05/19 24/05/18 25/05/17 26/05/16 28/05/15 29/05/14 -
Price 0.62 1.19 1.11 1.26 1.07 0.87 1.21 -
P/RPS 0.44 0.87 0.88 1.07 0.93 0.69 1.05 -13.48%
P/EPS 6.80 7.54 7.46 8.67 9.53 7.47 8.73 -4.07%
EY 14.71 13.26 13.41 11.54 10.49 13.40 11.46 4.24%
DY 6.45 5.46 7.21 4.76 5.61 6.90 4.96 4.47%
P/NAPS 0.42 0.83 0.84 1.03 0.96 0.84 1.40 -18.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment