[SINARAN] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
17-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -49.79%
YoY- 47.0%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 91,593 48,109 188,693 144,051 98,280 48,026 187,394 -38.03%
PBT 1,035 1,679 -23,717 -12,233 -8,167 -5,502 -68,784 -
Tax -314 -331 75 0 0 0 104 -
NP 721 1,348 -23,642 -12,233 -8,167 -5,502 -68,680 -
-
NP to SH 721 1,348 -23,642 -12,233 -8,167 -5,502 -68,680 -
-
Tax Rate 30.34% 19.71% - - - - - -
Total Cost 90,872 46,761 212,335 156,284 106,447 53,528 256,074 -49.97%
-
Net Worth 5,801,898 4,924,163 5,022,705 7,519,406 7,608,386 7,651,230 7,249,564 -13.83%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 5,801,898 4,924,163 5,022,705 7,519,406 7,608,386 7,651,230 7,249,564 -13.83%
NOSH 380,952 380,952 293,040 293,040 293,040 293,040 266,332 27.03%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.79% 2.80% -12.53% -8.49% -8.31% -11.46% -36.65% -
ROE 0.01% 0.03% -0.47% -0.16% -0.11% -0.07% -0.95% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 24.04 14.88 64.39 49.16 34.85 17.73 70.36 -51.22%
EPS 0.21 0.42 -8.22 -4.28 -2.89 -2.03 -25.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 15.23 15.23 17.14 25.66 26.98 28.25 27.22 -32.17%
Adjusted Per Share Value based on latest NOSH - 293,040
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 10.03 5.27 20.66 15.78 10.76 5.26 20.52 -38.03%
EPS 0.08 0.15 -2.59 -1.34 -0.89 -0.60 -7.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.354 5.3928 5.5007 8.235 8.3324 8.3793 7.9395 -13.83%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.09 0.12 0.105 0.07 0.09 0.075 0.05 -
P/RPS 0.37 0.81 0.16 0.14 0.26 0.42 0.07 204.36%
P/EPS 47.55 28.78 -1.30 -1.68 -3.11 -3.69 -0.19 -
EY 2.10 3.47 -76.84 -59.64 -32.18 -27.09 -515.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 21/08/18 24/05/18 28/02/18 17/11/17 18/08/17 29/05/17 28/02/17 -
Price 0.11 0.11 0.095 0.07 0.075 0.115 0.06 -
P/RPS 0.46 0.74 0.15 0.14 0.22 0.65 0.09 197.60%
P/EPS 58.12 26.38 -1.18 -1.68 -2.59 -5.66 -0.23 -
EY 1.72 3.79 -84.92 -59.64 -38.61 -17.66 -429.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment