[SINARAN] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
17-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 7.58%
YoY- 6.58%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 185,084 190,077 192,092 197,232 198,456 193,361 190,645 -1.95%
PBT -14,727 -16,606 -24,027 -48,277 -52,235 -68,781 -69,305 -64.49%
Tax -242 -256 75 0 0 104 104 -
NP -14,969 -16,862 -23,952 -48,277 -52,235 -68,677 -69,201 -64.06%
-
NP to SH -14,969 -16,862 -23,952 -48,277 -52,235 -68,677 -69,201 -64.06%
-
Tax Rate - - - - - - - -
Total Cost 200,053 206,939 216,044 245,509 250,691 262,038 259,846 -16.03%
-
Net Worth 5,801,898 4,924,163 5,022,705 7,519,406 7,608,386 7,651,230 7,248,860 -13.82%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 5,801,898 4,924,163 5,022,705 7,519,406 7,608,386 7,651,230 7,248,860 -13.82%
NOSH 380,952 380,952 293,040 293,040 293,040 270,840 266,400 27.01%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -8.09% -8.87% -12.47% -24.48% -26.32% -35.52% -36.30% -
ROE -0.26% -0.34% -0.48% -0.64% -0.69% -0.90% -0.95% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 48.58 58.79 65.55 67.31 70.37 71.39 71.59 -22.83%
EPS -3.93 -5.22 -8.17 -16.47 -18.52 -25.36 -25.99 -71.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 15.23 15.23 17.14 25.66 26.98 28.25 27.22 -32.17%
Adjusted Per Share Value based on latest NOSH - 293,040
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 20.27 20.82 21.04 21.60 21.73 21.18 20.88 -1.96%
EPS -1.64 -1.85 -2.62 -5.29 -5.72 -7.52 -7.58 -64.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.354 5.3928 5.5007 8.235 8.3324 8.3793 7.9387 -13.83%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.09 0.12 0.105 0.07 0.09 0.075 0.05 -
P/RPS 0.19 0.20 0.16 0.10 0.13 0.11 0.07 94.93%
P/EPS -2.29 -2.30 -1.28 -0.42 -0.49 -0.30 -0.19 428.08%
EY -43.66 -43.46 -77.84 -235.35 -205.81 -338.09 -519.71 -80.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 21/08/18 24/05/18 28/02/18 17/11/17 18/08/17 29/05/17 28/02/17 -
Price 0.11 0.11 0.095 0.07 0.075 0.115 0.06 -
P/RPS 0.23 0.19 0.14 0.10 0.11 0.16 0.08 102.58%
P/EPS -2.80 -2.11 -1.16 -0.42 -0.40 -0.45 -0.23 431.62%
EY -35.72 -47.41 -86.04 -235.35 -246.97 -220.50 -433.09 -81.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.01 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment