[SYGROUP] QoQ Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -28.31%
YoY- 303.11%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 897,682 608,330 398,156 181,045 610,943 449,073 295,852 110.01%
PBT 154,434 59,916 29,264 13,358 18,494 11,466 7,234 673.88%
Tax -11,749 -2,117 -1,646 -1,145 -1,125 -336 -207 1387.87%
NP 142,685 57,799 27,618 12,213 17,369 11,130 7,027 648.40%
-
NP to SH 141,801 56,922 26,968 11,912 16,616 10,451 6,485 686.38%
-
Tax Rate 7.61% 3.53% 5.62% 8.57% 6.08% 2.93% 2.86% -
Total Cost 754,997 550,531 370,538 168,832 593,574 437,943 288,825 90.09%
-
Net Worth 1,057,413 981,734 956,811 934,379 922,699 922,699 922,983 9.51%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,057,413 981,734 956,811 934,379 922,699 922,699 922,983 9.51%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 15.89% 9.50% 6.94% 6.75% 2.84% 2.48% 2.38% -
ROE 13.41% 5.80% 2.82% 1.27% 1.80% 1.13% 0.70% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 78.10 52.67 34.12 15.50 52.31 38.45 25.32 112.33%
EPS 12.23 4.89 2.31 1.02 1.42 0.89 0.56 685.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.85 0.82 0.80 0.79 0.79 0.79 10.72%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 79.23 53.69 35.14 15.98 53.92 39.63 26.11 110.02%
EPS 12.51 5.02 2.38 1.05 1.47 0.92 0.57 688.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9332 0.8664 0.8445 0.8247 0.8143 0.8143 0.8146 9.51%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.41 0.39 0.33 0.345 0.355 0.335 0.32 -
P/RPS 0.52 0.74 0.97 2.23 0.68 0.87 1.26 -44.65%
P/EPS 3.32 7.91 14.28 33.83 24.95 37.44 57.65 -85.16%
EY 30.09 12.64 7.00 2.96 4.01 2.67 1.73 574.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.40 0.43 0.45 0.42 0.41 6.42%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 30/05/22 28/02/22 29/11/21 30/08/21 28/05/21 26/02/21 -
Price 0.47 0.38 0.395 0.335 0.35 0.355 0.36 -
P/RPS 0.60 0.72 1.16 2.16 0.67 0.92 1.42 -43.78%
P/EPS 3.81 7.71 17.09 32.85 24.60 39.67 64.86 -84.96%
EY 26.25 12.97 5.85 3.04 4.06 2.52 1.54 565.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.45 0.48 0.42 0.44 0.45 0.46 7.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment