[SYGROUP] QoQ Cumulative Quarter Result on 30-Sep-2010 [#1]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -79.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 592,194 422,862 297,118 154,065 320,929 190,208 148.20%
PBT 69,501 59,207 51,087 31,052 156,414 136,519 -41.74%
Tax 1,927 1,918 -195 -951 -5,411 -2,897 -
NP 71,428 61,125 50,892 30,101 151,003 133,622 -39.42%
-
NP to SH 76,374 65,053 53,183 30,854 152,531 133,622 -36.09%
-
Tax Rate -2.77% -3.24% 0.38% 3.06% 3.46% 2.12% -
Total Cost 520,766 361,737 246,226 123,964 169,926 56,586 490.97%
-
Net Worth 1,435,880 1,406,220 1,420,641 345,156 289,079 455,665 150.60%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 21,661 - 30,355 7,503 6,395 - -
Div Payout % 28.36% - 57.08% 24.32% 4.19% - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 1,435,880 1,406,220 1,420,641 345,156 289,079 455,665 150.60%
NOSH 1,237,828 1,262,765 1,200,483 300,136 255,822 133,262 495.37%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 12.06% 14.46% 17.13% 19.54% 47.05% 70.25% -
ROE 5.32% 4.63% 3.74% 8.94% 52.76% 29.32% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 47.84 34.58 24.47 51.33 125.45 47.59 0.42%
EPS 6.17 5.32 4.38 10.28 23.06 33.43 -74.14%
DPS 1.75 0.00 2.50 2.50 2.50 0.00 -
NAPS 1.16 1.15 1.17 1.15 1.13 1.14 1.40%
Adjusted Per Share Value based on latest NOSH - 300,136
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 49.35 35.24 24.76 12.84 26.74 15.85 148.21%
EPS 6.36 5.42 4.43 2.57 12.71 11.14 -36.15%
DPS 1.81 0.00 2.53 0.63 0.53 0.00 -
NAPS 1.1966 1.1719 1.1839 0.2876 0.2409 0.3797 150.62%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 - -
Price 0.63 0.81 1.03 1.08 1.11 0.00 -
P/RPS 1.32 2.34 4.21 2.10 0.88 0.00 -
P/EPS 10.21 15.23 23.52 10.51 1.86 0.00 -
EY 9.79 6.57 4.25 9.52 53.72 0.00 -
DY 2.78 0.00 2.43 2.31 2.25 0.00 -
P/NAPS 0.54 0.70 0.88 0.94 0.98 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 26/08/11 26/05/11 28/02/11 26/11/10 30/08/10 18/06/10 -
Price 0.50 0.74 0.80 1.04 1.09 0.00 -
P/RPS 1.05 2.14 3.27 2.03 0.87 0.00 -
P/EPS 8.10 13.91 18.26 10.12 1.83 0.00 -
EY 12.34 7.19 5.48 9.88 54.70 0.00 -
DY 3.50 0.00 3.13 2.40 2.29 0.00 -
P/NAPS 0.43 0.64 0.68 0.90 0.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment