[SYGROUP] YoY Quarter Result on 30-Jun-2011 [#4]

Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -4.63%
YoY- -51.48%
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 280,685 239,832 196,748 169,332 137,203 19.58%
PBT 4,708 15,807 8,759 10,294 26,088 -34.80%
Tax -2,174 -5,173 3,066 9 -3,443 -10.85%
NP 2,534 10,634 11,825 10,303 22,645 -42.14%
-
NP to SH 1,058 10,312 14,834 11,321 23,331 -53.82%
-
Tax Rate 46.18% 32.73% -35.00% -0.09% 13.20% -
Total Cost 278,151 229,198 184,923 159,029 114,558 24.80%
-
Net Worth 1,127,999 1,127,999 1,127,999 1,527,018 287,288 40.73%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - 21,000 23,036 - -
Div Payout % - - 141.57% 203.49% - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 1,127,999 1,127,999 1,127,999 1,527,018 287,288 40.73%
NOSH 1,200,000 1,200,000 1,200,000 1,316,395 255,822 47.12%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 0.90% 4.43% 6.01% 6.08% 16.50% -
ROE 0.09% 0.91% 1.32% 0.74% 8.12% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 23.39 19.99 16.40 12.86 53.63 -18.72%
EPS 0.09 0.86 1.24 0.86 9.12 -68.45%
DPS 0.00 0.00 1.75 1.75 0.00 -
NAPS 0.94 0.94 0.94 1.16 1.123 -4.34%
Adjusted Per Share Value based on latest NOSH - 1,316,395
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 24.77 21.17 17.36 14.94 12.11 19.57%
EPS 0.09 0.91 1.31 1.00 2.06 -54.25%
DPS 0.00 0.00 1.85 2.03 0.00 -
NAPS 0.9955 0.9955 0.9955 1.3477 0.2536 40.72%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.515 0.43 0.41 0.63 1.11 -
P/RPS 2.20 2.15 2.50 4.90 2.07 1.53%
P/EPS 584.12 50.04 33.17 73.26 12.17 163.03%
EY 0.17 2.00 3.02 1.37 8.22 -62.05%
DY 0.00 0.00 4.27 2.78 0.00 -
P/NAPS 0.55 0.46 0.44 0.54 0.99 -13.65%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/14 30/08/13 29/08/12 26/08/11 30/08/10 -
Price 0.535 0.395 0.41 0.50 1.09 -
P/RPS 2.29 1.98 2.50 3.89 2.03 3.05%
P/EPS 606.81 45.97 33.17 58.14 11.95 166.76%
EY 0.16 2.18 3.02 1.72 8.37 -62.79%
DY 0.00 0.00 4.27 3.50 0.00 -
P/NAPS 0.57 0.42 0.44 0.43 0.97 -12.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment