[SYGROUP] QoQ Quarter Result on 30-Sep-2010 [#1]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- 32.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 169,332 125,744 143,053 154,065 137,203 61,299 125.53%
PBT 10,294 8,120 20,035 31,052 26,088 112,725 -85.27%
Tax 9 2,113 756 -951 -3,443 -185 -
NP 10,303 10,233 20,791 30,101 22,645 112,540 -85.24%
-
NP to SH 11,321 11,870 22,329 30,854 23,331 112,540 -84.09%
-
Tax Rate -0.09% -26.02% -3.77% 3.06% 13.20% 0.16% -
Total Cost 159,029 115,511 122,262 123,964 114,558 -51,241 -
-
Net Worth 1,527,018 1,452,180 1,404,566 345,156 287,288 151,919 534.19%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 23,036 - 30,012 7,503 - - -
Div Payout % 203.49% - 134.41% 24.32% - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 1,527,018 1,452,180 1,404,566 345,156 287,288 151,919 534.19%
NOSH 1,316,395 1,262,765 1,200,483 300,136 255,822 133,262 525.43%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 6.08% 8.14% 14.53% 19.54% 16.50% 183.59% -
ROE 0.74% 0.82% 1.59% 8.94% 8.12% 74.08% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 12.86 9.96 11.92 51.33 53.63 46.00 -63.94%
EPS 0.86 0.94 1.86 10.28 9.12 84.45 -97.45%
DPS 1.75 0.00 2.50 2.50 0.00 0.00 -
NAPS 1.16 1.15 1.17 1.15 1.123 1.14 1.40%
Adjusted Per Share Value based on latest NOSH - 300,136
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 14.11 10.48 11.92 12.84 11.43 5.11 125.46%
EPS 0.94 0.99 1.86 2.57 1.94 9.38 -84.14%
DPS 1.92 0.00 2.50 0.63 0.00 0.00 -
NAPS 1.2725 1.2102 1.1705 0.2876 0.2394 0.1266 534.18%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 - -
Price 0.63 0.81 1.03 1.08 1.11 0.00 -
P/RPS 4.90 8.13 8.64 2.10 2.07 0.00 -
P/EPS 73.26 86.17 55.38 10.51 12.17 0.00 -
EY 1.37 1.16 1.81 9.52 8.22 0.00 -
DY 2.78 0.00 2.43 2.31 0.00 0.00 -
P/NAPS 0.54 0.70 0.88 0.94 0.99 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 26/08/11 26/05/11 28/02/11 26/11/10 30/08/10 18/06/10 -
Price 0.50 0.74 0.80 1.04 1.09 0.00 -
P/RPS 3.89 7.43 6.71 2.03 2.03 0.00 -
P/EPS 58.14 78.72 43.01 10.12 11.95 0.00 -
EY 1.72 1.27 2.33 9.88 8.37 0.00 -
DY 3.50 0.00 3.13 2.40 0.00 0.00 -
P/NAPS 0.43 0.64 0.68 0.90 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment