[SYGROUP] YoY Annualized Quarter Result on 30-Sep-2010 [#1]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -19.09%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 1,186,768 866,404 647,908 616,260 24.38%
PBT 28,292 40,420 68,356 124,208 -38.90%
Tax -2,604 -952 -19,856 -3,804 -11.85%
NP 25,688 39,468 48,500 120,404 -40.21%
-
NP to SH 25,276 37,676 48,064 123,416 -41.02%
-
Tax Rate 9.20% 2.36% 29.05% 3.06% -
Total Cost 1,161,080 826,936 599,408 495,856 32.75%
-
Net Worth 1,116,000 1,415,999 1,405,871 345,156 47.81%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - 48,000 84,112 30,013 -
Div Payout % - 127.40% 175.00% 24.32% -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 1,116,000 1,415,999 1,405,871 345,156 47.81%
NOSH 1,200,000 1,200,000 1,201,600 300,136 58.64%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 2.16% 4.56% 7.49% 19.54% -
ROE 2.26% 2.66% 3.42% 35.76% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 98.90 72.20 53.92 205.33 -21.59%
EPS 2.12 3.16 4.00 41.12 -62.74%
DPS 0.00 4.00 7.00 10.00 -
NAPS 0.93 1.18 1.17 1.15 -6.82%
Adjusted Per Share Value based on latest NOSH - 300,136
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 98.90 72.20 53.99 51.36 24.38%
EPS 2.12 3.16 4.01 10.28 -40.89%
DPS 0.00 4.00 7.01 2.50 -
NAPS 0.93 1.18 1.1716 0.2876 47.82%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.435 0.44 0.49 1.08 -
P/RPS 0.44 0.61 0.91 0.53 -6.00%
P/EPS 20.65 14.01 12.25 2.63 98.63%
EY 4.84 7.14 8.16 38.07 -49.68%
DY 0.00 9.09 14.29 9.26 -
P/NAPS 0.47 0.37 0.42 0.94 -20.61%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/11/13 28/11/12 30/11/11 26/11/10 -
Price 0.435 0.47 0.46 1.04 -
P/RPS 0.44 0.65 0.85 0.51 -4.79%
P/EPS 20.65 14.97 11.50 2.53 101.21%
EY 4.84 6.68 8.70 39.54 -50.31%
DY 0.00 8.51 15.22 9.62 -
P/NAPS 0.47 0.40 0.39 0.90 -19.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment