[SYGROUP] QoQ Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -263.6%
YoY- -125.64%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 171,708 636,984 472,939 337,317 159,687 621,104 446,688 -47.10%
PBT -13,409 -85,888 -17,535 -3,263 2,244 28,374 23,379 -
Tax -170 -532 -346 -295 -142 -2,137 -1,843 -79.55%
NP -13,579 -86,420 -17,881 -3,558 2,102 26,237 21,536 -
-
NP to SH -13,809 -87,376 -18,621 -3,668 2,242 24,341 20,813 -
-
Tax Rate - - - - 6.33% 7.53% 7.88% -
Total Cost 185,287 723,404 490,820 340,875 157,585 594,867 425,152 -42.48%
-
Net Worth 1,054,061 1,078,021 1,149,796 1,163,196 1,175,958 1,176,000 1,176,000 -7.03%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,054,061 1,078,021 1,149,796 1,163,196 1,175,958 1,176,000 1,176,000 -7.03%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -7.91% -13.57% -3.78% -1.05% 1.32% 4.22% 4.82% -
ROE -1.31% -8.11% -1.62% -0.32% 0.19% 2.07% 1.77% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 14.66 54.36 40.31 28.71 13.56 51.76 37.22 -46.23%
EPS -1.18 -7.44 -1.58 -0.31 0.19 2.03 1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.92 0.98 0.99 0.9985 0.98 0.98 -5.51%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 14.31 53.08 39.41 28.11 13.31 51.76 37.22 -47.09%
EPS -1.15 -7.28 -1.55 -0.31 0.19 2.03 1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8784 0.8984 0.9582 0.9693 0.98 0.98 0.98 -7.03%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.23 0.30 0.315 0.27 0.325 0.33 0.245 -
P/RPS 1.57 0.55 0.78 0.94 2.40 0.64 0.66 78.10%
P/EPS -19.51 -4.02 -19.85 -86.49 170.72 16.27 14.13 -
EY -5.13 -24.86 -5.04 -1.16 0.59 6.15 7.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.32 0.27 0.33 0.34 0.25 2.64%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 28/05/19 28/02/19 28/11/18 30/08/18 28/05/18 -
Price 0.20 0.26 0.30 0.30 0.265 0.345 0.26 -
P/RPS 1.36 0.48 0.74 1.04 1.95 0.67 0.70 55.63%
P/EPS -16.96 -3.49 -18.90 -96.10 139.20 17.01 14.99 -
EY -5.90 -28.68 -5.29 -1.04 0.72 5.88 6.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.28 0.31 0.30 0.27 0.35 0.27 -12.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment