[SYGROUP] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -369.23%
YoY- -458.97%
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 482,756 327,567 171,708 636,984 472,939 337,317 159,687 108.93%
PBT -119,410 -36,228 -13,409 -85,888 -17,535 -3,263 2,244 -
Tax -258 -307 -170 -532 -346 -295 -142 48.84%
NP -119,668 -36,535 -13,579 -86,420 -17,881 -3,558 2,102 -
-
NP to SH -120,303 -37,034 -13,809 -87,376 -18,621 -3,668 2,242 -
-
Tax Rate - - - - - - 6.33% -
Total Cost 602,424 364,102 185,287 723,404 490,820 340,875 157,585 144.28%
-
Net Worth 948,132 1,030,611 1,054,061 1,078,021 1,149,796 1,163,196 1,175,958 -13.36%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 948,132 1,030,611 1,054,061 1,078,021 1,149,796 1,163,196 1,175,958 -13.36%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -24.79% -11.15% -7.91% -13.57% -3.78% -1.05% 1.32% -
ROE -12.69% -3.59% -1.31% -8.11% -1.62% -0.32% 0.19% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 41.24 27.97 14.66 54.36 40.31 28.71 13.56 109.77%
EPS -10.27 -3.16 -1.18 -7.44 -1.58 -0.31 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.88 0.90 0.92 0.98 0.99 0.9985 -13.00%
Adjusted Per Share Value based on latest NOSH - 1,200,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 42.61 28.91 15.15 56.22 41.74 29.77 14.09 108.98%
EPS -10.62 -3.27 -1.22 -7.71 -1.64 -0.32 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8368 0.9096 0.9303 0.9514 1.0148 1.0266 1.0379 -13.36%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.14 0.20 0.23 0.30 0.315 0.27 0.325 -
P/RPS 0.34 0.72 1.57 0.55 0.78 0.94 2.40 -72.79%
P/EPS -1.36 -6.32 -19.51 -4.02 -19.85 -86.49 170.72 -
EY -73.41 -15.81 -5.13 -24.86 -5.04 -1.16 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.23 0.26 0.33 0.32 0.27 0.33 -35.71%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 27/02/20 29/11/19 30/08/19 28/05/19 28/02/19 28/11/18 -
Price 0.195 0.20 0.20 0.26 0.30 0.30 0.265 -
P/RPS 0.47 0.72 1.36 0.48 0.74 1.04 1.95 -61.23%
P/EPS -1.90 -6.32 -16.96 -3.49 -18.90 -96.10 139.20 -
EY -52.71 -15.81 -5.90 -28.68 -5.29 -1.04 0.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.22 0.28 0.31 0.30 0.27 -7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment