[SYGROUP] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[SYGROUP] SHIN YANG GROUP BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -181.8%
YoY- -125.64%
Quarter Report
Latest QR
Upcoming QR
SYGROUP's Result
SYGROUP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 686,832 636,984 630,585 674,634 638,748 621,104 595,584 9.95%
PBT -53,636 -85,888 -23,380 -6,526 8,976 28,374 31,172 -
Tax -680 -532 -461 -590 -568 -2,137 -2,457 -57.49%
NP -54,316 -86,420 -23,841 -7,116 8,408 26,237 28,714 -
-
NP to SH -55,236 -87,376 -24,828 -7,336 8,968 24,341 27,750 -
-
Tax Rate - - - - 6.33% 7.53% 7.88% -
Total Cost 741,148 723,404 654,426 681,750 630,340 594,867 566,869 19.54%
-
Net Worth 1,054,061 1,078,021 1,149,796 1,163,196 1,175,958 1,176,000 1,176,000 -7.03%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,054,061 1,078,021 1,149,796 1,163,196 1,175,958 1,176,000 1,176,000 -7.03%
NOSH 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 1,200,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -7.91% -13.57% -3.78% -1.05% 1.32% 4.22% 4.82% -
ROE -5.24% -8.11% -2.16% -0.63% 0.76% 2.07% 2.36% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 58.64 54.36 53.75 57.42 54.24 51.76 49.63 11.75%
EPS -4.72 -7.44 -2.11 -0.62 0.76 2.03 2.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.92 0.98 0.99 0.9985 0.98 0.98 -5.51%
Adjusted Per Share Value based on latest NOSH - 1,200,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 60.62 56.22 55.65 59.54 56.37 54.82 52.56 9.96%
EPS -4.87 -7.71 -2.19 -0.65 0.79 2.15 2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9303 0.9514 1.0148 1.0266 1.0379 1.0379 1.0379 -7.03%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.23 0.30 0.315 0.27 0.325 0.33 0.245 -
P/RPS 0.39 0.55 0.59 0.47 0.60 0.64 0.49 -14.10%
P/EPS -4.88 -4.02 -14.89 -43.24 42.68 16.27 10.59 -
EY -20.51 -24.86 -6.72 -2.31 2.34 6.15 9.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.32 0.27 0.33 0.34 0.25 2.64%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 30/08/19 28/05/19 28/02/19 28/11/18 30/08/18 28/05/18 -
Price 0.20 0.26 0.30 0.30 0.265 0.345 0.26 -
P/RPS 0.34 0.48 0.56 0.52 0.49 0.67 0.52 -24.64%
P/EPS -4.24 -3.49 -14.18 -48.05 34.80 17.01 11.24 -
EY -23.58 -28.68 -7.05 -2.08 2.87 5.88 8.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.28 0.31 0.30 0.27 0.35 0.27 -12.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment