[INGENIEU] QoQ Cumulative Quarter Result on 31-Aug-2015 [#1]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Aug-2015 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 175,637 0 143,277 0 100,256 251,682 251,682 -30.21%
PBT -32,004 0 -22,062 0 -15,254 -18,778 -18,778 70.43%
Tax -13 0 -12 0 -12 -709 -709 -98.16%
NP -32,017 0 -22,074 0 -15,266 -19,487 -19,487 64.29%
-
NP to SH -27,775 0 -18,474 0 -13,018 -16,664 -16,663 66.68%
-
Tax Rate - - - - - - - -
Total Cost 207,654 0 165,351 0 115,522 271,169 271,169 -23.42%
-
Net Worth 19,768 0 27,308 0 27,387 43,095 48,531 -59.26%
Dividend
31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 19,768 0 27,308 0 27,387 43,095 48,531 -59.26%
NOSH 141,204 136,541 136,541 120,648 120,648 122,084 121,938 15.79%
Ratio Analysis
31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -18.23% 0.00% -15.41% 0.00% -15.23% -7.74% -7.74% -
ROE -140.50% 0.00% -67.65% 0.00% -47.53% -38.67% -34.33% -
Per Share
31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 124.38 0.00 104.93 0.00 83.10 206.15 206.40 -39.73%
EPS -19.67 0.00 -13.53 0.00 -10.79 -14.85 -14.85 32.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.00 0.20 0.00 0.227 0.353 0.398 -64.82%
Adjusted Per Share Value based on latest NOSH - 120,771
31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 11.58 0.00 9.45 0.00 6.61 16.60 16.60 -30.24%
EPS -1.83 0.00 -1.22 0.00 -0.86 -1.10 -1.10 66.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.013 0.00 0.018 0.00 0.0181 0.0284 0.032 -59.37%
Price Multiplier on Financial Quarter End Date
31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 CAGR
Date 31/12/15 30/11/15 30/09/15 28/08/15 30/06/15 31/03/15 31/12/14 -
Price 0.125 0.135 0.11 0.13 0.14 0.17 0.165 -
P/RPS 0.10 0.00 0.10 0.00 0.17 0.08 0.08 25.00%
P/EPS -0.64 0.00 -0.81 0.00 -1.30 -1.25 -1.21 -47.10%
EY -157.36 0.00 -123.00 0.00 -77.07 -80.29 -82.82 90.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.00 0.55 0.00 0.62 0.48 0.41 117.07%
Price Multiplier on Announcement Date
31/12/15 30/11/15 30/09/15 31/08/15 30/06/15 31/03/15 31/12/14 CAGR
Date 01/03/16 - 30/11/15 - 28/08/15 29/05/15 27/02/15 -
Price 0.105 0.00 0.135 0.00 0.13 0.165 0.17 -
P/RPS 0.08 0.00 0.13 0.00 0.16 0.08 0.08 0.00%
P/EPS -0.53 0.00 -1.00 0.00 -1.20 -1.21 -1.24 -57.25%
EY -187.33 0.00 -100.22 0.00 -83.00 -82.72 -80.38 133.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.00 0.68 0.00 0.57 0.47 0.43 74.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment