[AVALAND] QoQ Cumulative Quarter Result on 31-Dec-2014 [#2]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
11-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 169.93%
YoY- -39.84%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 185,454 619,666 344,904 274,842 113,915 0 0 -
PBT 29,440 94,958 49,326 58,632 18,352 219 352 1807.33%
Tax -12,655 -31,403 -12,084 -13,125 -1,493 0 0 -
NP 16,785 63,555 37,242 45,507 16,859 219 352 1211.89%
-
NP to SH 15,462 63,559 37,245 45,507 16,859 219 352 1142.07%
-
Tax Rate 42.99% 33.07% 24.50% 22.39% 8.14% 0.00% 0.00% -
Total Cost 168,669 556,111 307,662 229,335 97,056 -219 -352 -
-
Net Worth 654,040 666,780 4,712 117,812 7,068 7,068 7,068 1940.21%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 654,040 666,780 4,712 117,812 7,068 7,068 7,068 1940.21%
NOSH 1,334,777 1,333,560 235,641 235,625 235,625 235,625 235,625 217.44%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 9.05% 10.26% 10.80% 16.56% 14.80% 0.00% 0.00% -
ROE 2.36% 9.53% 790.29% 38.63% 238.50% 3.10% 4.98% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 13.89 46.47 146.37 116.64 48.35 0.00 0.00 -
EPS 1.16 5.75 3.60 4.40 1.63 0.09 0.15 290.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.50 0.02 0.50 0.03 0.03 0.03 542.65%
Adjusted Per Share Value based on latest NOSH - 235,625
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 12.73 42.53 23.67 18.86 7.82 0.00 0.00 -
EPS 1.06 4.36 2.56 3.12 1.16 0.02 0.02 1307.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4489 0.4576 0.0032 0.0809 0.0049 0.0049 0.0049 1926.63%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.15 1.25 0.62 0.63 0.63 0.63 0.63 -
P/RPS 8.28 2.69 0.42 0.54 1.30 0.00 0.00 -
P/EPS 99.28 26.23 3.92 3.26 8.81 677.83 421.72 -61.84%
EY 1.01 3.81 25.49 30.66 11.36 0.15 0.24 160.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.50 31.00 1.26 21.00 21.00 21.00 -76.74%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 25/08/15 07/05/15 11/02/15 05/11/14 14/08/14 22/04/14 -
Price 1.38 1.10 1.32 0.63 0.63 0.63 0.63 -
P/RPS 9.93 2.37 0.90 0.54 1.30 0.00 0.00 -
P/EPS 119.13 23.08 8.35 3.26 8.81 677.83 421.72 -56.91%
EY 0.84 4.33 11.97 30.66 11.36 0.15 0.24 130.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 2.20 66.00 1.26 21.00 21.00 21.00 -73.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment