[AVALAND] QoQ Cumulative Quarter Result on 30-Jun-2015 [#4]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 70.65%
YoY- 28922.38%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 495,241 345,075 185,454 619,666 344,904 274,842 113,915 166.13%
PBT 99,189 71,540 29,440 94,958 49,326 58,632 18,352 207.66%
Tax -34,897 -26,579 -12,655 -31,403 -12,084 -13,125 -1,493 715.93%
NP 64,292 44,961 16,785 63,555 37,242 45,507 16,859 143.89%
-
NP to SH 64,293 44,962 15,462 63,559 37,245 45,507 16,859 143.89%
-
Tax Rate 35.18% 37.15% 42.99% 33.07% 24.50% 22.39% 8.14% -
Total Cost 430,949 300,114 168,669 556,111 307,662 229,335 97,056 169.90%
-
Net Worth 707,431 694,084 654,040 666,780 4,712 117,812 7,068 2049.68%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 707,431 694,084 654,040 666,780 4,712 117,812 7,068 2049.68%
NOSH 1,334,777 1,334,777 1,334,777 1,333,560 235,641 235,625 235,625 217.44%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 12.98% 13.03% 9.05% 10.26% 10.80% 16.56% 14.80% -
ROE 9.09% 6.48% 2.36% 9.53% 790.29% 38.63% 238.50% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 37.10 25.85 13.89 46.47 146.37 116.64 48.35 -16.17%
EPS 4.82 3.37 1.16 5.75 3.60 4.40 1.63 105.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.52 0.49 0.50 0.02 0.50 0.03 577.13%
Adjusted Per Share Value based on latest NOSH - 1,333,560
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 33.99 23.68 12.73 42.53 23.67 18.86 7.82 166.09%
EPS 4.41 3.09 1.06 4.36 2.56 3.12 1.16 143.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4855 0.4764 0.4489 0.4576 0.0032 0.0809 0.0049 2035.24%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.23 1.30 1.15 1.25 0.62 0.63 0.63 -
P/RPS 3.32 5.03 8.28 2.69 0.42 0.54 1.30 86.73%
P/EPS 25.54 38.59 99.28 26.23 3.92 3.26 8.81 103.18%
EY 3.92 2.59 1.01 3.81 25.49 30.66 11.36 -50.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 2.50 2.35 2.50 31.00 1.26 21.00 -76.94%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 25/05/16 24/02/16 30/11/15 25/08/15 07/05/15 11/02/15 05/11/14 -
Price 1.20 1.24 1.38 1.10 1.32 0.63 0.63 -
P/RPS 3.23 4.80 9.93 2.37 0.90 0.54 1.30 83.34%
P/EPS 24.91 36.81 119.13 23.08 8.35 3.26 8.81 99.82%
EY 4.01 2.72 0.84 4.33 11.97 30.66 11.36 -50.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 2.38 2.82 2.20 66.00 1.26 21.00 -77.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment