[AVALAND] QoQ Quarter Result on 31-Dec-2014 [#2]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
11-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 69.93%
YoY- 3835.17%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 185,454 274,762 70,062 160,927 113,915 0 0 -
PBT 29,440 45,632 -9,306 40,280 18,352 -133 352 1807.33%
Tax -12,655 -19,319 1,041 -11,632 -1,493 0 0 -
NP 16,785 26,313 -8,265 28,648 16,859 -133 352 1211.89%
-
NP to SH 15,462 26,314 -8,262 28,648 16,859 -133 352 1142.07%
-
Tax Rate 42.99% 42.34% - 28.88% 8.14% - 0.00% -
Total Cost 168,669 248,449 78,327 132,279 97,056 133 -352 -
-
Net Worth 654,040 666,780 4,399 117,812 7,068 7,068 7,068 1940.21%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 654,040 666,780 4,399 117,812 7,068 7,068 7,068 1940.21%
NOSH 1,334,777 1,333,560 220,000 235,625 235,625 235,625 235,625 217.44%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 9.05% 9.58% -11.80% 17.80% 14.80% 0.00% 0.00% -
ROE 2.36% 3.95% -187.77% 24.32% 238.50% -1.88% 4.98% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 13.89 20.60 31.85 68.30 48.35 0.00 0.00 -
EPS 1.16 2.38 -0.80 2.77 1.63 -0.06 0.15 290.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.50 0.02 0.50 0.03 0.03 0.03 542.65%
Adjusted Per Share Value based on latest NOSH - 235,625
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 12.73 18.86 4.81 11.05 7.82 0.00 0.00 -
EPS 1.06 1.81 -0.57 1.97 1.16 -0.01 0.02 1307.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4489 0.4576 0.003 0.0809 0.0049 0.0049 0.0049 1926.63%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 1.15 1.25 0.62 0.63 0.63 0.63 0.63 -
P/RPS 8.28 6.07 1.95 0.92 1.30 0.00 0.00 -
P/EPS 99.28 63.35 -16.51 5.18 8.81 -1,116.12 421.72 -61.84%
EY 1.01 1.58 -6.06 19.30 11.36 -0.09 0.24 160.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 2.50 31.00 1.26 21.00 21.00 21.00 -76.74%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 25/08/15 07/05/15 11/02/15 05/11/14 14/08/14 22/04/14 -
Price 1.38 1.10 1.32 0.63 0.63 0.63 0.63 -
P/RPS 9.93 5.34 4.14 0.92 1.30 0.00 0.00 -
P/EPS 119.13 55.75 -35.15 5.18 8.81 -1,116.12 421.72 -56.91%
EY 0.84 1.79 -2.85 19.30 11.36 -0.09 0.24 130.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.82 2.20 66.00 1.26 21.00 21.00 21.00 -73.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment