[APFT] QoQ Cumulative Quarter Result on 31-Dec-2017

Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Dec-2017
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 CAGR
Revenue 1,236 600 74,555 74,354 0 69,072 61,405 -97.98%
PBT -2,964 -386 -60,217 -43,248 0 -29,411 -6,411 -53.76%
Tax 0 0 -29 -29 0 -29 -29 -
NP -2,964 -386 -60,246 -43,277 0 -29,440 -6,440 -53.97%
-
NP to SH -2,964 -386 -59,330 -43,277 0 -33,322 -10,322 -71.28%
-
Tax Rate - - - - - - - -
Total Cost 4,200 986 134,801 117,631 0 98,512 67,845 -93.80%
-
Net Worth 13,424 -13,424 -13,424 12,391 0 12,391 10,980 22.25%
Dividend
31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 CAGR
Net Worth 13,424 -13,424 -13,424 12,391 0 12,391 10,980 22.25%
NOSH 1,342,421 1,342,421 1,342,421 1,239,158 1,239,158 1,239,158 549,042 144.50%
Ratio Analysis
31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 CAGR
NP Margin -239.81% -64.33% -80.81% -58.20% 0.00% -42.62% -10.49% -
ROE -22.08% 0.00% 0.00% -349.25% 0.00% -268.91% -94.00% -
Per Share
31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 CAGR
RPS 0.09 0.04 5.55 6.00 0.00 5.57 11.18 -99.19%
EPS -0.22 0.00 -4.42 -3.46 0.00 -2.69 -1.88 -88.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 -0.01 -0.01 0.01 0.00 0.01 0.02 -50.00%
Adjusted Per Share Value based on latest NOSH - 1,239,158
31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 CAGR
RPS 0.09 0.04 5.55 5.54 0.00 5.15 4.57 -98.03%
EPS -0.22 0.00 -4.42 -3.22 0.00 -2.48 -0.77 -71.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 -0.01 -0.01 0.0092 0.00 0.0092 0.0082 21.95%
Price Multiplier on Financial Quarter End Date
31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 CAGR
Date 31/07/18 30/04/18 30/01/18 29/12/17 31/10/17 29/09/17 31/07/17 -
Price 0.02 0.01 0.01 0.025 0.03 0.025 0.045 -
P/RPS 21.72 22.37 0.18 0.42 0.00 0.45 0.40 5330.00%
P/EPS -9.06 -34.78 -0.23 -0.72 0.00 -0.93 -2.39 279.07%
EY -11.04 -2.88 -441.96 -139.70 0.00 -107.56 -41.78 -73.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.00 0.00 2.50 0.00 2.50 2.25 -11.11%
Price Multiplier on Announcement Date
31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 31/07/17 CAGR
Date 27/09/18 28/06/18 29/03/18 27/02/18 - 30/11/17 29/09/17 -
Price 0.02 0.01 0.015 0.015 0.00 0.03 0.025 -
P/RPS 21.72 22.37 0.27 0.25 0.00 0.54 0.22 9772.72%
P/EPS -9.06 -34.78 -0.34 -0.43 0.00 -1.12 -1.33 581.20%
EY -11.04 -2.88 -294.64 -232.83 0.00 -89.64 -75.20 -85.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.00 0.00 1.50 0.00 3.00 1.25 60.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment