[APFT] QoQ Cumulative Quarter Result on 31-Jan-2018 [#4]

Announcement Date
29-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jan-2018 [#4]
Profit Trend
QoQ- -37.09%
YoY- -764.62%
Quarter Report
View:
Show?
Cumulative Result
31/10/18 31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 CAGR
Revenue 1,304 1,236 600 74,555 74,354 0 69,072 -97.42%
PBT -31,545 -2,964 -386 -60,217 -43,248 0 -29,411 6.66%
Tax 0 0 0 -29 -29 0 -29 -
NP -31,545 -2,964 -386 -60,246 -43,277 0 -29,440 6.57%
-
NP to SH -31,545 -2,964 -386 -59,330 -43,277 0 -33,322 -4.92%
-
Tax Rate - - - - - - - -
Total Cost 32,849 4,200 986 134,801 117,631 0 98,512 -63.66%
-
Net Worth -13,424 13,424 -13,424 -13,424 12,391 0 12,391 -
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 CAGR
Net Worth -13,424 13,424 -13,424 -13,424 12,391 0 12,391 -
NOSH 1,342,421 1,342,421 1,342,421 1,342,421 1,239,158 1,239,158 1,239,158 7.65%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 CAGR
NP Margin -2,419.10% -239.81% -64.33% -80.81% -58.20% 0.00% -42.62% -
ROE 0.00% -22.08% 0.00% 0.00% -349.25% 0.00% -268.91% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 CAGR
RPS 0.10 0.09 0.04 5.55 6.00 0.00 5.57 -97.54%
EPS -2.35 -0.22 0.00 -4.42 -3.46 0.00 -2.69 -11.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.01 0.01 -0.01 -0.01 0.01 0.00 0.01 -
Adjusted Per Share Value based on latest NOSH - 1,342,421
31/10/18 31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 CAGR
RPS 0.10 0.09 0.04 5.55 5.54 0.00 5.15 -97.35%
EPS -2.35 -0.22 0.00 -4.42 -3.22 0.00 -2.48 -4.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.01 0.01 -0.01 -0.01 0.0092 0.00 0.0092 -
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 29/12/17 31/10/17 29/09/17 -
Price 0.02 0.02 0.01 0.01 0.025 0.03 0.025 -
P/RPS 20.59 21.72 22.37 0.18 0.42 0.00 0.45 3292.02%
P/EPS -0.85 -9.06 -34.78 -0.23 -0.72 0.00 -0.93 -7.95%
EY -117.49 -11.04 -2.88 -441.96 -139.70 0.00 -107.56 8.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.00 0.00 0.00 2.50 0.00 2.50 -
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/12/17 31/10/17 30/09/17 CAGR
Date 18/12/18 27/09/18 28/06/18 29/03/18 27/02/18 - 30/11/17 -
Price 0.02 0.02 0.01 0.015 0.015 0.00 0.03 -
P/RPS 20.59 21.72 22.37 0.27 0.25 0.00 0.54 2767.32%
P/EPS -0.85 -9.06 -34.78 -0.34 -0.43 0.00 -1.12 -22.45%
EY -117.49 -11.04 -2.88 -294.64 -232.83 0.00 -89.64 28.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.00 0.00 0.00 1.50 0.00 3.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment