[AWANTEC] QoQ Cumulative Quarter Result on 30-Sep-2022 [#1]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -133.9%
YoY- 16.92%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 39,805 34,602 26,093 18,105 90,416 78,253 64,987 -27.94%
PBT -6,046 -5,245 -3,764 -915 5,220 4,954 4,627 -
Tax -258 -1,182 -622 -522 -1,337 -765 -515 -37.00%
NP -6,304 -6,427 -4,386 -1,437 3,883 4,189 4,112 -
-
NP to SH -6,252 -6,296 -4,308 -1,399 4,127 4,365 4,259 -
-
Tax Rate - - - - 25.61% 15.44% 11.13% -
Total Cost 46,109 41,029 30,479 19,542 86,533 74,064 60,875 -16.94%
-
Net Worth 177,567 177,067 179,116 181 183,076 182,997 182,918 -1.96%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 177,567 177,067 179,116 181 183,076 182,997 182,918 -1.96%
NOSH 789,714 789,714 789,714 789,584 789,123 789,123 789,123 0.05%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -15.84% -18.57% -16.81% -7.94% 4.29% 5.35% 6.33% -
ROE -3.52% -3.56% -2.41% -768.79% 2.25% 2.39% 2.33% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.04 4.39 3.31 2,299.26 11.48 9.94 8.25 -28.06%
EPS -0.79 -0.80 -0.55 -0.18 0.52 0.55 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2248 0.2247 0.2273 0.2311 0.2325 0.2324 0.2323 -2.17%
Adjusted Per Share Value based on latest NOSH - 789,584
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.04 4.38 3.30 2.29 11.45 9.91 8.23 -27.95%
EPS -0.79 -0.80 -0.55 -0.18 0.52 0.55 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2248 0.2241 0.2267 0.0002 0.2317 0.2316 0.2315 -1.94%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.405 0.38 0.375 0.43 0.385 0.54 0.70 -
P/RPS 8.04 8.65 11.33 0.02 3.35 5.43 8.48 -3.49%
P/EPS -51.17 -47.56 -68.59 -0.24 73.46 97.41 129.42 -
EY -1.95 -2.10 -1.46 -413.18 1.36 1.03 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.69 1.65 1.86 1.66 2.32 3.01 -29.08%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 25/05/23 23/02/23 24/11/22 29/08/22 27/05/22 28/02/22 -
Price 0.21 0.40 0.36 0.41 0.455 0.50 0.61 -
P/RPS 4.17 9.11 10.87 0.02 3.96 5.03 7.39 -31.78%
P/EPS -26.53 -50.06 -65.85 -0.23 86.81 90.20 112.78 -
EY -3.77 -2.00 -1.52 -433.34 1.15 1.11 0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.78 1.58 1.77 1.96 2.15 2.63 -50.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment