[AWANTEC] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 18.85%
YoY- -48.06%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 147,579 99,105 43,894 132,072 107,356 89,516 40,692 135.86%
PBT 19,557 11,085 3,821 11,531 9,810 9,079 4,051 185.37%
Tax -3,339 -1,967 -605 -2,483 -2,335 -2,335 -1,015 121.03%
NP 16,218 9,118 3,216 9,048 7,475 6,744 3,036 205.27%
-
NP to SH 13,604 9,033 3,216 8,884 7,475 6,744 3,036 171.54%
-
Tax Rate 17.07% 17.74% 15.83% 21.53% 23.80% 25.72% 25.06% -
Total Cost 131,361 89,987 40,678 123,024 99,881 82,772 37,656 129.83%
-
Net Worth 165,382 163,108 161,075 161,510 163,591 166,738 167,754 -0.94%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 10,890 8,470 3,630 14,520 10,890 7,260 3,630 107.86%
Div Payout % 80.05% 93.77% 112.87% 163.44% 145.69% 107.65% 119.57% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 165,382 163,108 161,075 161,510 163,591 166,738 167,754 -0.94%
NOSH 484,000 484,000 484,000 484,000 484,000 484,000 484,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 10.99% 9.20% 7.33% 6.85% 6.96% 7.53% 7.46% -
ROE 8.23% 5.54% 2.00% 5.50% 4.57% 4.04% 1.81% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 30.49 20.48 9.07 27.29 22.18 18.50 8.41 135.81%
EPS 2.81 1.87 0.66 1.84 1.54 1.39 0.63 170.71%
DPS 2.25 1.75 0.75 3.00 2.25 1.50 0.75 107.86%
NAPS 0.3417 0.337 0.3328 0.3337 0.338 0.3445 0.3466 -0.94%
Adjusted Per Share Value based on latest NOSH - 484,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 18.68 12.55 5.56 16.72 13.59 11.33 5.15 135.88%
EPS 1.72 1.14 0.41 1.12 0.95 0.85 0.38 173.37%
DPS 1.38 1.07 0.46 1.84 1.38 0.92 0.46 107.86%
NAPS 0.2093 0.2065 0.2039 0.2044 0.2071 0.2111 0.2124 -0.97%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.79 2.08 2.31 2.06 2.25 1.98 2.95 -
P/RPS 5.87 10.16 25.47 7.55 10.14 10.71 35.09 -69.60%
P/EPS 63.68 111.45 347.65 112.23 145.69 142.10 470.29 -73.59%
EY 1.57 0.90 0.29 0.89 0.69 0.70 0.21 281.87%
DY 1.26 0.84 0.32 1.46 1.00 0.76 0.25 193.67%
P/NAPS 5.24 6.17 6.94 6.17 6.66 5.75 8.51 -27.60%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 24/08/17 22/05/17 22/02/17 23/11/16 24/08/16 25/05/16 -
Price 1.21 1.75 2.35 2.24 2.20 2.10 2.27 -
P/RPS 3.97 8.55 25.91 8.21 9.92 11.35 27.00 -72.10%
P/EPS 43.05 93.77 353.67 122.04 142.45 150.71 361.88 -75.78%
EY 2.32 1.07 0.28 0.82 0.70 0.66 0.28 308.94%
DY 1.86 1.00 0.32 1.34 1.02 0.71 0.33 216.38%
P/NAPS 3.54 5.19 7.06 6.71 6.51 6.10 6.55 -33.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment