[AWANTEC] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 92.75%
YoY- -52.77%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 48,474 55,211 43,894 24,716 17,840 48,824 40,692 12.36%
PBT 8,472 7,264 3,821 1,721 731 5,028 4,051 63.46%
Tax -1,372 -1,362 -605 -148 0 -1,320 -1,015 22.23%
NP 7,100 5,902 3,216 1,573 731 3,708 3,036 76.09%
-
NP to SH 4,571 5,817 3,216 1,409 731 3,708 3,036 31.33%
-
Tax Rate 16.19% 18.75% 15.83% 8.60% 0.00% 26.25% 25.06% -
Total Cost 41,374 49,309 40,678 23,143 17,109 45,116 37,656 6.47%
-
Net Worth 165,382 163,108 161,075 161,510 163,591 166,738 167,754 -0.94%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 2,420 4,840 3,630 3,630 3,630 3,630 3,630 -23.66%
Div Payout % 52.94% 83.20% 112.87% 257.63% 496.58% 97.90% 119.57% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 165,382 163,108 161,075 161,510 163,591 166,738 167,754 -0.94%
NOSH 484,000 484,000 484,000 484,000 484,000 484,000 484,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 14.65% 10.69% 7.33% 6.36% 4.10% 7.59% 7.46% -
ROE 2.76% 3.57% 2.00% 0.87% 0.45% 2.22% 1.81% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 10.02 11.41 9.07 5.11 3.69 10.09 8.41 12.37%
EPS 0.94 1.20 0.66 0.29 0.15 0.77 0.63 30.54%
DPS 0.50 1.00 0.75 0.75 0.75 0.75 0.75 -23.66%
NAPS 0.3417 0.337 0.3328 0.3337 0.338 0.3445 0.3466 -0.94%
Adjusted Per Share Value based on latest NOSH - 484,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 6.14 6.99 5.56 3.13 2.26 6.18 5.15 12.42%
EPS 0.58 0.74 0.41 0.18 0.09 0.47 0.38 32.53%
DPS 0.31 0.61 0.46 0.46 0.46 0.46 0.46 -23.11%
NAPS 0.2093 0.2065 0.2039 0.2044 0.2071 0.2111 0.2124 -0.97%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.79 2.08 2.31 2.06 2.25 1.98 2.95 -
P/RPS 17.87 18.23 25.47 40.34 61.04 19.63 35.09 -36.20%
P/EPS 189.53 173.07 347.65 707.62 1,489.74 258.45 470.29 -45.40%
EY 0.53 0.58 0.29 0.14 0.07 0.39 0.21 85.26%
DY 0.28 0.48 0.32 0.36 0.33 0.38 0.25 7.84%
P/NAPS 5.24 6.17 6.94 6.17 6.66 5.75 8.51 -27.60%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 24/08/17 22/05/17 22/02/17 23/11/16 24/08/16 25/05/16 -
Price 1.21 1.75 2.35 2.24 2.20 2.10 2.27 -
P/RPS 12.08 15.34 25.91 43.86 59.69 20.82 27.00 -41.47%
P/EPS 128.12 145.61 353.67 769.45 1,456.63 274.11 361.88 -49.92%
EY 0.78 0.69 0.28 0.13 0.07 0.36 0.28 97.85%
DY 0.41 0.57 0.32 0.33 0.34 0.36 0.33 15.55%
P/NAPS 3.54 5.19 7.06 6.71 6.51 6.10 6.55 -33.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment