[SBCCORP] QoQ Quarter Result on 31-Dec-2016 [#3]

Stock
[SBCCORP] SBC CORPORATION BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -212.22%
YoY- 72.71%
Quarter Report
Latest QR
Upcoming QR
SBCCORP's Result
SBCCORP's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 2,031 13,261 13,612 21,629 11,914 20,125 21,668 -79.33%
PBT -1,021 2 -2,281 593 1,097 378 -1,261 -13.11%
Tax -295 -384 -839 -1,391 -792 -382 1,591 -
NP -1,316 -382 -3,120 -798 305 -4 330 -
-
NP to SH -1,133 -199 -2,948 -643 573 66 360 -
-
Tax Rate - 19,200.00% - 234.57% 72.20% 101.06% - -
Total Cost 3,347 13,643 16,732 22,427 11,609 20,129 21,338 -70.88%
-
Net Worth 380,330 382,678 382,678 385,025 393,937 363,000 395,999 -2.65%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - 1,103 -
Div Payout % - - - - - - 306.67% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 380,330 382,678 382,678 385,025 393,937 363,000 395,999 -2.65%
NOSH 234,830 234,830 234,830 234,830 238,750 220,000 239,999 -1.43%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -64.80% -2.88% -22.92% -3.69% 2.56% -0.02% 1.52% -
ROE -0.30% -0.05% -0.77% -0.17% 0.15% 0.02% 0.09% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.87 5.65 5.80 9.21 4.99 9.15 9.03 -78.95%
EPS -0.49 -0.08 -1.26 -0.27 0.24 0.03 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.46 -
NAPS 1.62 1.63 1.63 1.64 1.65 1.65 1.65 -1.21%
Adjusted Per Share Value based on latest NOSH - 234,830
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.77 5.04 5.17 8.22 4.53 7.65 8.24 -79.37%
EPS -0.43 -0.08 -1.12 -0.24 0.22 0.03 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.42 -
NAPS 1.4459 1.4548 1.4548 1.4637 1.4976 1.38 1.5055 -2.65%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.68 0.715 0.74 0.67 0.695 0.70 0.71 -
P/RPS 78.60 12.66 12.76 7.27 13.93 7.65 7.86 363.50%
P/EPS -140.90 -843.53 -58.93 -244.63 289.58 2,333.33 473.33 -
EY -0.71 -0.12 -1.70 -0.41 0.35 0.04 0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.65 -
P/NAPS 0.42 0.44 0.45 0.41 0.42 0.42 0.43 -1.55%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 21/08/17 24/05/17 27/02/17 24/11/16 26/08/16 31/05/16 -
Price 0.635 0.685 0.785 0.705 0.68 0.71 0.70 -
P/RPS 73.40 12.13 13.54 7.65 13.63 7.76 7.75 347.02%
P/EPS -131.58 -808.13 -62.52 -257.41 283.33 2,366.67 466.67 -
EY -0.76 -0.12 -1.60 -0.39 0.35 0.04 0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.66 -
P/NAPS 0.39 0.42 0.48 0.43 0.41 0.43 0.42 -4.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment