[SNTORIA] QoQ Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -217.57%
YoY- 45.54%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 4,505 1,227 55,175 8,454 7,580 35,150 19,277 -56.46%
PBT -32,661 -14,795 -50,078 -37,334 -12,017 -148,011 -117,000 -51.80%
Tax -179 55 -705 -588 -126 -23,168 316 -
NP -32,840 -14,740 -50,783 -37,922 -12,143 -171,179 -116,684 -51.58%
-
NP to SH -32,024 -14,318 -49,187 -36,759 -11,575 -161,638 -116,684 -52.27%
-
Tax Rate - - - - - - - -
Total Cost 37,345 15,967 105,958 46,376 19,723 206,329 135,961 -52.25%
-
Net Worth 139,420 156,150 228,649 245,379 267,686 278,840 323,454 -38.21%
Dividend
30/09/22 30/06/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 139,420 156,150 228,649 245,379 267,686 278,840 323,454 -38.21%
NOSH 567,277 567,277 567,277 567,277 567,277 567,277 567,277 0.00%
Ratio Analysis
30/09/22 30/06/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -728.97% -1,201.30% -92.04% -448.57% -160.20% -487.00% -605.30% -
ROE -22.97% -9.17% -21.51% -14.98% -4.32% -57.97% -36.07% -
Per Share
30/09/22 30/06/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 0.81 0.22 9.89 1.52 1.36 6.30 3.46 -56.42%
EPS -5.74 -2.57 -8.82 -6.59 -2.08 -28.98 -20.92 -52.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.28 0.41 0.44 0.48 0.50 0.58 -38.21%
Adjusted Per Share Value based on latest NOSH - 567,277
30/09/22 30/06/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 0.73 0.20 9.00 1.38 1.24 5.73 3.14 -56.59%
EPS -5.22 -2.34 -8.02 -6.00 -1.89 -26.36 -19.03 -52.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2274 0.2547 0.3729 0.4002 0.4366 0.4548 0.5276 -38.21%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/09/22 30/06/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.14 0.165 0.175 0.17 0.16 0.14 0.14 -
P/RPS 17.33 74.99 1.77 11.21 11.77 2.22 4.05 129.71%
P/EPS -2.44 -6.43 -1.98 -2.58 -7.71 -0.48 -0.67 109.47%
EY -41.02 -15.56 -50.40 -38.77 -12.97 -207.03 -149.45 -52.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.59 0.43 0.39 0.33 0.28 0.24 62.37%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/11/22 26/08/22 25/02/22 26/11/21 27/08/21 30/06/21 19/03/21 -
Price 0.105 0.12 0.16 0.165 0.17 0.16 0.14 -
P/RPS 13.00 54.54 1.62 10.88 12.51 2.54 4.05 94.87%
P/EPS -1.83 -4.67 -1.81 -2.50 -8.19 -0.55 -0.67 77.68%
EY -54.69 -21.40 -55.12 -39.95 -12.21 -181.15 -149.45 -43.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.39 0.38 0.35 0.32 0.24 37.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment