[SNTORIA] YoY Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -217.57%
YoY- 45.54%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Revenue 8,067 13,944 8,454 28,991 217,505 162,599 113,257 -31.41%
PBT -25,791 -48,964 -37,334 -68,070 -25,468 21,622 17,325 -
Tax -13 -170 -588 569 -16,557 1,606 -4,694 -56.85%
NP -25,804 -49,134 -37,922 -67,501 -42,025 23,228 12,631 -
-
NP to SH -25,186 -47,857 -36,759 -67,501 -41,734 23,232 12,640 -
-
Tax Rate - - - - - -7.43% 27.09% -
Total Cost 33,871 63,078 46,376 96,492 259,530 139,371 100,626 -14.39%
-
Net Worth 116,542 122,689 245,379 373,646 490,759 532,651 411,647 -16.48%
Dividend
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Net Worth 116,542 122,689 245,379 373,646 490,759 532,651 411,647 -16.48%
NOSH 622,977 567,277 567,277 567,277 567,277 567,265 484,291 3.66%
Ratio Analysis
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
NP Margin -319.87% -352.37% -448.57% -232.83% -19.32% 14.29% 11.15% -
ROE -21.61% -39.01% -14.98% -18.07% -8.50% 4.36% 3.07% -
Per Share
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
RPS 1.32 2.50 1.52 5.20 39.00 28.69 23.39 -33.65%
EPS -4.11 -8.58 -6.59 -12.10 -7.48 4.15 2.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.22 0.44 0.67 0.88 0.94 0.85 -19.25%
Adjusted Per Share Value based on latest NOSH - 567,277
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
RPS 1.32 2.27 1.38 4.73 35.48 26.52 18.47 -31.38%
EPS -4.11 -7.81 -6.00 -11.01 -6.81 3.79 2.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1901 0.2001 0.4002 0.6094 0.8005 0.8688 0.6714 -16.48%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Date 29/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 -
Price 0.055 0.065 0.17 0.145 0.205 0.63 0.755 -
P/RPS 4.18 2.60 11.21 2.79 0.53 2.20 3.23 3.74%
P/EPS -1.34 -0.76 -2.58 -1.20 -2.74 15.37 28.93 -
EY -74.66 -132.02 -38.77 -83.47 -36.50 6.51 3.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.39 0.22 0.23 0.67 0.89 -14.79%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 CAGR
Date 30/05/24 30/05/23 26/11/21 27/11/20 29/11/19 25/05/18 23/05/17 -
Price 0.055 0.055 0.165 0.125 0.20 0.57 0.84 -
P/RPS 4.18 2.20 10.88 2.40 0.51 1.99 3.59 2.19%
P/EPS -1.34 -0.64 -2.50 -1.03 -2.67 13.90 32.18 -
EY -74.66 -156.03 -39.95 -96.83 -37.42 7.19 3.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.38 0.19 0.23 0.61 0.99 -16.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment