[IJMLAND] QoQ Cumulative Quarter Result on 30-Sep-2001 [#1]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
06-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -88.13%
YoY- -74.3%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 29,186 21,407 14,661 7,320 31,113 23,703 16,780 44.77%
PBT -59,674 3,479 3,316 127 887 2,173 1,904 -
Tax 59,674 -59 26 101 1,034 -672 -564 -
NP 0 3,420 3,342 228 1,921 1,501 1,340 -
-
NP to SH -62,166 3,420 3,342 228 1,921 1,501 1,340 -
-
Tax Rate - 1.70% -0.78% -79.53% -116.57% 30.92% 29.62% -
Total Cost 29,186 17,987 11,319 7,092 29,192 22,202 15,440 53.05%
-
Net Worth 204,019 333,000 332,701 334,399 330,171 328,719 329,730 -27.45%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 204,019 333,000 332,701 334,399 330,171 328,719 329,730 -27.45%
NOSH 150,014 150,000 149,865 151,999 150,078 150,100 150,561 -0.24%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 15.98% 22.80% 3.11% 6.17% 6.33% 7.99% -
ROE -30.47% 1.03% 1.00% 0.07% 0.58% 0.46% 0.41% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 19.46 14.27 9.78 4.82 20.73 15.79 11.14 45.19%
EPS -41.44 2.28 2.23 0.15 1.28 1.00 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 2.22 2.22 2.20 2.20 2.19 2.19 -27.27%
Adjusted Per Share Value based on latest NOSH - 151,999
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1.87 1.37 0.94 0.47 2.00 1.52 1.08 44.33%
EPS -3.99 0.22 0.21 0.01 0.12 0.10 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.131 0.2138 0.2136 0.2147 0.212 0.211 0.2117 -27.44%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.95 1.02 0.85 0.68 0.63 0.55 0.73 -
P/RPS 4.88 7.15 8.69 14.12 3.04 3.48 6.55 -17.86%
P/EPS -2.29 44.74 38.12 453.33 49.22 55.00 82.02 -
EY -43.62 2.24 2.62 0.22 2.03 1.82 1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.46 0.38 0.31 0.29 0.25 0.33 65.31%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 26/08/02 10/05/02 22/02/02 06/11/01 27/08/01 29/05/01 22/02/01 -
Price 0.89 1.18 0.92 0.80 0.94 0.63 0.86 -
P/RPS 4.57 8.27 9.40 16.61 4.53 3.99 7.72 -29.56%
P/EPS -2.15 51.75 41.26 533.33 73.44 63.00 96.63 -
EY -46.56 1.93 2.42 0.19 1.36 1.59 1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.53 0.41 0.36 0.43 0.29 0.39 40.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment